Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7700 - $103 - 6 703 - 87,05%
Level 2: 6700 - $63 - 5 698 - 85,04%
Level 3: 3700 - $43 - 3 160 - 85,39%
Level 4: 5700 - $33 - 4 834 - 84,80%
Luxury : 2700 - $210 - 2 421 - 89,65%
Total Capacity :26500
Team Popularity : 110,00%

Income

Home Games Left21
Average Attendance - %22 815 - 86,09%
Average Income per Game$2,316,343
Year to Date Revenue$46,326,858

Expense

Pro Players Total Salaries$67,570,000
Farm Players Total Salaries$3,007,900
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,328,326
Farm Year To Date Expenses$1,753,929
Pro Salary Cap To Date$33,082,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,643,201
Pro Remaining Season Days55
Pro Expenses Per Days$630,278
Pro Estimated Expenses$34,665,290
Farm Remaining Season Days53
Farm Expenses Per Days$33,093
Farm Estimated Expenses$1,753,929
Estimated Season Expenses$36,419,219
Season Salary Cap$67,570,000
Estimate Under Maximum Salary Cap of $69,000,000$1,430,000
Estimate Over Minimum Salary Cap of $0 $67,570,000
Current Bank Account$48,353,790
Projected Bank Account$60,577,772

Pro Players Salaries

Brady Tkachuk $9,876,000 (5)
-Salary Average : $9,876,000
Robert Thomas $8,064,000 (4)
-Salary Average : $8,064,000
Timo Meier $7,822,000 (1)
-Salary Average : $7,822,000
Jonathan Dahlen $5,884,000 (2)
-Salary Average : $5,884,000
Alex Turcotte $4,414,000 (2)
-Salary Average : $4,414,000
Kale Clague $4,050,000 (3)
-Salary Average : $4,050,000
Justus Annunen $3,839,000 (1)
-Salary Average : $500,000
Julius Honka $3,835,000 (1)
-Salary Average : $3,835,000
Rourke Chartier $2,590,000 (1)
-Salary Average : $2,590,000
Lassi Thomson $2,219,000 (2)
-Salary Average : $2,219,000
Conor Timmins $2,123,000 (1)
-Salary Average : $2,123,000
Axel Rindell $2,063,000 (2)
-Salary Average : $2,063,000
Kevin Labanc $2,004,000 (2)
-Salary Average : $2,004,000
Casey DeSmith $1,998,000 (3)
-Salary Average : $1,998,000
Austin Poganski $1,628,000 (2)
-Salary Average : $1,628,000
Francesco Pinelli $1,480,000 (1)
-Salary Average : $1,480,000
Nikolai Kovalenko $969,000 (2)
-Salary Average : $969,000
Carson Soucy $877,000 (1)
-Salary Average : $877,000
Joey Keane $799,000 (2)
-Salary Average : $799,000
Richard Nejezchleb $518,000 (2)
-Salary Average : $518,000
Nathan Walker $518,000 (2)
-Salary Average : $518,000
Total Pro Players21
Salary Commitment
Year 2032 : $67,570,000
Year 2033 : $45,004,000
Year 2034 : $23,988,000
Year 2035 : $17,940,000
Salary Average Commitment
Year 2032 : $64,231,000
Year 2033 : $45,004,000
Year 2034 : $23,988,000
Year 2035 : $17,940,000
Salary Cap with 1 Way Contract
Year 2032 : $67,570,000
Year 2033 : $45,004,000
Year 2034 : $23,988,000
Year 2035 : $17,940,000

Farm Players Salaries

Zac Leslie $216,500 (2)
Salary Average : $216,500
Mason Geertsen $178,800 (3)
Salary Average : $178,800
Miles Gendron $166,500 (1)
Salary Average : $166,500
Anthony Stolarz $154,600 (1)
Salary Average : $154,600
Zachary Sawchenko $140,000 (1)
Salary Average : $50,000
Bobby Brink $138,800 (2)
Salary Average : $138,800
Yegor Spiridonov $138,800 (1)
Salary Average : $138,800
Brendan Leipsic $136,900 (1)
Salary Average : $136,900
Scott Harrington $129,500 (1)
Salary Average : $129,500
Dawson Mercer $119,600 (2)
Salary Average : $119,600
Joey Anderson $114,800 (1)
Salary Average : $114,800
Steven Santini $114,500 (3)
Salary Average : $114,500
Christopher Clapperton $103,600 (2)
Salary Average : $103,600
Niklas Nordgren $99,900 (4)
Salary Average : $99,900
Ryan Donato $97,700 (2)
Salary Average : $97,700
Eric Comrie $94,100 (1)
Salary Average : $50,000
Evgeni Malkin $94,100 (1)
Salary Average : $94,100
Nicholas Caamano $88,100 (2)
Salary Average : $88,100
Dalton Thrower $88,100 (1)
Salary Average : $88,100
Vincent Trocheck $84,000 (1)
Salary Average : $84,000
Deven Sideroff $51,800 (3)
Salary Average : $51,800
Keegan Iverson $51,800 (3)
Salary Average : $51,800
Tobias Lindberg $51,800 (3)
Salary Average : $51,800
Dan O'Regan $51,800 (3)
Salary Average : $51,800
Dylan Sadowy $51,800 (3)
Salary Average : $51,800
Reid Schaefer $50,000 (1)
Salary Average : $50,000
Fabian Zetterlund $50,000 (1)
Salary Average : $50,000
Noel Hoefenmayer $50,000 (3)
Salary Average : $50,000
Jordan Harris $50,000 (1)
Salary Average : $50,000
Calum Ritchie $50,000 (3)
Salary Average : $50,000
Total Farm Players30
Salary Commitment
Year 2032 : $3,007,900
Year 2033 : $1,516,500
Year 2034 : $752,200
Year 2035 : $99,900
Salary Average Commitment
Year 2032 : $2,873,800
Year 2033 : $1,516,500
Year 2034 : $752,200
Year 2035 : $99,900

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 8000 - $110 - 6 374 - 79,68%
Level 2: 7000 - $70 - 5 080 - 72,57%
Level 3: 4000 - $50 - 2 670 - 66,76%
Level 4: 6000 - $40 - 3 942 - 65,70%
Luxury : 3000 - $202 - 2 940 - 98,00%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %21 007 - 75,02%
Average Income per Game$2,427,292
Year to Date Revenue$50,973,134

Expense

Pro Players Total Salaries$68,941,000
Farm Players Total Salaries$2,661,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,654,714
Farm Year To Date Expenses$1,566,782
Pro Salary Cap To Date$33,409,373
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,545,842
Pro Remaining Season Days55
Pro Expenses Per Days$642,972
Pro Estimated Expenses$35,363,460
Farm Remaining Season Days53
Farm Expenses Per Days$29,825
Farm Estimated Expenses$1,580,725
Estimated Season Expenses$36,944,185
Season Salary Cap$68,941,000
Estimate Under Maximum Salary Cap of $69,000,000$59,000
Estimate Over Minimum Salary Cap of $0 $68,941,000
Current Bank Account$66,574,864
Projected Bank Account$78,176,521

Pro Players Salaries

Rasmus Dahlin $11,839,000 (5)
-Salary Average : $11,839,000
Tage Thompson $10,838,000 (2)
-Salary Average : $10,838,000
Jake Virtanen $10,788,000 (1)
-Salary Average : $10,788,000
Alex Tuch $4,303,000 (2)
-Salary Average : $4,303,000
Keith Petruzzelli $4,014,000 (2)
-Salary Average : $4,014,000
Trevor Zegras $3,891,000 (1)
-Salary Average : $3,891,000
Nick Schmaltz $3,147,000 (3)
-Salary Average : $3,147,000
Mathias Emilio Pettersen $2,930,000 (2)
-Salary Average : $2,930,000
Adam Fox $2,850,000 (3)
-Salary Average : $2,850,000
Wyatt Kalynuk $2,220,000 (3)
-Salary Average : $2,220,000
Adam Brooks $1,943,000 (1)
-Salary Average : $1,943,000
Frederic Allard $1,722,000 (2)
-Salary Average : $1,722,000
Dmitri Samorukov $1,665,000 (1)
-Salary Average : $1,665,000
Matias Maccelli $1,665,000 (2)
-Salary Average : $1,665,000
Sonny Milano $1,522,000 (2)
-Salary Average : $1,522,000
Daniil Misyul $1,291,000 (1)
-Salary Average : $1,291,000
Viktor Crus-Rydberg $777,000 (2)
-Salary Average : $518,000
Nikola Pasic $518,000 (3)
-Salary Average : $518,000
Chase de Leo $518,000 (2)
-Salary Average : $518,000
Aleksei Kolosov $500,000 (2)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $68,941,000
Year 2033 : $49,363,000
Year 2034 : $20,574,000
Year 2035 : $11,839,000
Salary Average Commitment
Year 2032 : $68,682,000
Year 2033 : $49,104,000
Year 2034 : $20,574,000
Year 2035 : $11,839,000
Salary Cap with 1 Way Contract
Year 2032 : $68,941,000
Year 2033 : $49,363,000
Year 2034 : $20,574,000
Year 2035 : $11,839,000

Farm Players Salaries

Alan Quine $222,000 (1)
Salary Average : $222,000
Egor Afanasyev $166,500 (2)
Salary Average : $166,500
Mark Scheifele $155,400 (1)
Salary Average : $155,400
Tom Wilson $155,400 (1)
Salary Average : $155,400
Matt Filipe $148,000 (3)
Salary Average : $148,000
Isaac Ratcliffe $144,300 (3)
Salary Average : $144,300
Eric Cornel $133,200 (1)
Salary Average : $133,200
Alex Nedeljkovic $132,100 (1)
Salary Average : $132,100
Jordan Schmaltz $129,500 (1)
Salary Average : $129,500
Philip Kemp $115,600 (3)
Salary Average : $115,600
Justin Schultz $98,200 (2)
Salary Average : $98,200
Cole Ully $90,700 (1)
Salary Average : $90,700
Mikhail Grigorenko $88,800 (1)
Salary Average : $88,800
Michael Downing $88,500 (3)
Salary Average : $88,500
Jake Kulevich $87,600 (3)
Salary Average : $87,600
Ludwig Bystrom $87,200 (3)
Salary Average : $87,200
Hubert Labrie $87,200 (3)
Salary Average : $87,200
Nick Paul $74,000 (2)
Salary Average : $74,000
Mackenzie Blackwood $55,500 (1)
Salary Average : $55,500
Adam Beckman $51,800 (3)
Salary Average : $51,800
Carsen Musser $50,000 (3)
Salary Average : $50,000
Kevin Korchinski $50,000 (1)
Salary Average : $50,000
Otto Stenberg $50,000 (3)
Salary Average : $50,000
Rutger McGroarty $50,000 (1)
Salary Average : $50,000
Aleksi Heimosalmi $50,000 (3)
Salary Average : $50,000
Danila Klimovich $50,000 (3)
Salary Average : $50,000
Joni Jurmo $50,000 (2)
Salary Average : $50,000
Total Farm Players27
Salary Commitment
Year 2032 : $2,661,500
Year 2033 : $1,398,900
Year 2034 : $1,010,200
Year 2035 : $0
Salary Average Commitment
Year 2032 : $2,661,500
Year 2033 : $1,398,900
Year 2034 : $1,010,200
Year 2035 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $95 - 7 909 - 98,86%
Level 2: 7000 - $60 - 6 091 - 87,02%
Level 3: 4000 - $35 - 3 976 - 99,40%
Level 4: 6000 - $30 - 5 908 - 98,47%
Luxury : 3000 - $188 - 2 953 - 98,44%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 838 - 95,85%
Average Income per Game$2,485,577
Year to Date Revenue$52,197,125

Expense

Pro Players Total Salaries$58,694,000
Farm Players Total Salaries$3,104,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,225,797
Farm Year To Date Expenses$1,890,980
Pro Salary Cap To Date$27,980,415
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,711,548
Pro Remaining Season Days55
Pro Expenses Per Days$548,093
Pro Estimated Expenses$30,145,115
Farm Remaining Season Days53
Farm Expenses Per Days$34,005
Farm Estimated Expenses$1,802,265
Estimated Season Expenses$31,947,380
Season Salary Cap$58,694,000
Estimate Under Maximum Salary Cap of $69,000,000$10,306,000
Estimate Over Minimum Salary Cap of $0 $58,694,000
Current Bank Account$93,658,486
Projected Bank Account$111,422,654

Pro Players Salaries

Michael McLeod $10,754,000 (2)
-Salary Average : $10,754,000
Haydn Fleury $4,782,000 (1)
-Salary Average : $4,782,000
Riley Tufte $3,973,000 (1)
-Salary Average : $3,973,000
Mason Shaw $3,650,000 (3)
-Salary Average : $3,650,000
Vince Dunn $3,582,000 (2)
-Salary Average : $3,582,000
Rasmus Andersson $3,053,000 (1)
-Salary Average : $3,053,000
Ian Mitchell $3,031,000 (4)
-Salary Average : $2,165,000
Nick Ritchie $2,849,000 (2)
-Salary Average : $2,849,000
Tanner Jeannot $2,798,000 (1)
-Salary Average : $2,798,000
Stuart Skinner (1 Way Contract) $2,577,000 (1)
-Salary Average : $0
Logan Stankoven $2,368,000 (3)
-Salary Average : $2,368,000
Conor Garland $2,165,000 (1)
-Salary Average : $2,165,000
Jason Dickinson $2,141,000 (1)
-Salary Average : $2,141,000
Cale Fleury $2,120,000 (1)
-Salary Average : $2,120,000
Logan Thompson $1,665,000 (3)
-Salary Average : $1,665,000
Alexei Protas $1,480,000 (1)
-Salary Average : $1,480,000
Ryan Mantha $1,348,000 (2)
-Salary Average : $1,348,000
Damien Giroux $1,247,000 (3)
-Salary Average : $1,247,000
Adam Ruzicka $1,145,000 (3)
-Salary Average : $1,145,000
David Noel $966,000 (2)
-Salary Average : $966,000
Shane Wright $500,000 (1)
-Salary Average : $500,000
Samuel Hlavaj $500,000 (1)
-Salary Average : $500,000
Total Pro Players22
Salary Commitment
Year 2032 : $58,694,000
Year 2033 : $31,739,000
Year 2034 : $12,240,000
Year 2035 : $2,165,000
Salary Average Commitment
Year 2032 : $55,251,000
Year 2033 : $31,739,000
Year 2034 : $12,240,000
Year 2035 : $2,165,000
Salary Cap with 1 Way Contract
Year 2032 : $58,694,000
Year 2033 : $32,605,000
Year 2034 : $13,106,000
Year 2035 : $3,031,000

Farm Players Salaries

Conor Sheary $518,000 (1)
Salary Average : $518,000
Erik Karlsson $370,000 (1)
Salary Average : $370,000
Zane McIntyre $222,000 (1)
Salary Average : $222,000
Jake Flynn $203,500 (3)
Salary Average : $203,500
Brendan Lemieux $199,100 (1)
Salary Average : $199,100
Carter Verhaeghe $179,300 (2)
Salary Average : $179,300
Brogan Rafferty $178,800 (3)
Salary Average : $178,800
Ronan Seeley $166,500 (1)
Salary Average : $166,500
Curtis Douglas $155,400 (1)
Salary Average : $155,400
Tyrell Goulbourne $103,600 (1)
Salary Average : $103,600
Oliver Bjorkstrand $90,700 (2)
Salary Average : $90,700
Beck Malenstyn $88,100 (1)
Salary Average : $88,100
Ben Hutton $77,700 (2)
Salary Average : $77,700
Aapeli Rasanen $51,800 (2)
Salary Average : $51,800
Dylan Garand $50,000 (1)
Salary Average : $50,000
William Trudeau $50,000 (3)
Salary Average : $50,000
Oliver Moore $50,000 (3)
Salary Average : $50,000
Justin Sourdif $50,000 (2)
Salary Average : $50,000
Caedan Bankier $50,000 (3)
Salary Average : $50,000
Henri Nikkanen $50,000 (1)
Salary Average : $50,000
Vincent Iorio $50,000 (2)
Salary Average : $50,000
Rory Kerins $50,000 (2)
Salary Average : $50,000
Roni Hirvonen $50,000 (1)
Salary Average : $50,000
Brett Brochu $50,000 (3)
Salary Average : $50,000
Total Farm Players24
Salary Commitment
Year 2032 : $3,104,500
Year 2033 : $1,131,800
Year 2034 : $582,300
Year 2035 : $0
Salary Average Commitment
Year 2032 : $3,104,500
Year 2033 : $1,131,800
Year 2034 : $582,300
Year 2035 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7800 - $100 - 7 765 - 99,56%
Level 2: 6800 - $59 - 6 746 - 99,21%
Level 3: 3800 - $39 - 3 792 - 99,79%
Level 4: 5800 - $31 - 5 768 - 99,44%
Luxury : 2800 - $203 - 2 794 - 99,78%
Total Capacity :27000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 865 - 99,50%
Average Income per Game$2,585,518
Year to Date Revenue$54,295,869

Expense

Pro Players Total Salaries$68,166,000
Farm Players Total Salaries$3,533,400
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,808,631
Farm Year To Date Expenses$2,057,431
Pro Salary Cap To Date$32,563,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,710,351
Pro Remaining Season Days55
Pro Expenses Per Days$635,796
Pro Estimated Expenses$34,968,780
Farm Remaining Season Days53
Farm Expenses Per Days$38,051
Farm Estimated Expenses$2,016,703
Estimated Season Expenses$36,985,483
Season Salary Cap$68,166,000
Estimate Under Maximum Salary Cap of $69,000,000$834,000
Estimate Over Minimum Salary Cap of $0 $68,166,000
Current Bank Account$69,166,579
Projected Bank Account$83,891,447

Pro Players Salaries

Mitch Marner $9,937,000 (3)
-Salary Average : $9,937,000
Alex DeBrincat $8,636,000 (1)
-Salary Average : $8,636,000
Ryan Nugent-Hopkins $6,684,000 (2)
-Salary Average : $6,684,000
Henri Jokiharju $4,668,000 (1)
-Salary Average : $4,668,000
Carson Lambos $4,527,000 (5)
-Salary Average : $4,527,000
Joel Farabee $3,941,000 (1)
-Salary Average : $3,941,000
Peyton Krebs $3,859,000 (3)
-Salary Average : $3,859,000
Troy Terry $3,203,000 (4)
-Salary Average : $3,203,000
Curtis Lazar $2,822,000 (1)
-Salary Average : $2,822,000
Michael Benning $2,664,000 (1)
-Salary Average : $2,664,000
Mikhail Berdin $2,589,000 (4)
-Salary Average : $2,589,000
Filip Hronek $2,539,000 (2)
-Salary Average : $2,539,000
Sean Durzi $2,175,000 (4)
-Salary Average : $2,175,000
Olen Zellweger $2,035,000 (2)
-Salary Average : $2,035,000
Mathew Dumba $1,862,000 (1)
-Salary Average : $1,862,000
Ross Colton $1,425,000 (1)
-Salary Average : $1,425,000
Mikhail Maltsev $1,243,000 (3)
-Salary Average : $1,243,000
Brock Boeser $1,044,000 (2)
-Salary Average : $1,044,000
Tyler Motte $1,036,000 (2)
-Salary Average : $1,036,000
Oleg Sosunov $777,000 (2)
-Salary Average : $777,000
Ivan Zhigalov $500,000 (1)
-Salary Average : $500,000
Total Pro Players21
Salary Commitment
Year 2032 : $68,166,000
Year 2033 : $41,648,000
Year 2034 : $27,533,000
Year 2035 : $12,494,000
Salary Average Commitment
Year 2032 : $68,166,000
Year 2033 : $41,648,000
Year 2034 : $27,533,000
Year 2035 : $12,494,000
Salary Cap with 1 Way Contract
Year 2032 : $68,166,000
Year 2033 : $41,648,000
Year 2034 : $27,533,000
Year 2035 : $12,494,000

Farm Players Salaries

Michael Houser $382,200 (1)
Salary Average : $382,200
Kasimir Kaskisuo $342,100 (1)
Salary Average : $342,100
Dougie Hamilton $277,500 (1)
Salary Average : $277,500
Alex Pietrangelo $277,500 (1)
Salary Average : $277,500
Eamon McAdam $267,600 (3)
Salary Average : $267,600
Matt Grzelcyk $259,000 (1)
Salary Average : $259,000
Brendan Brisson $247,900 (1)
Salary Average : $247,900
Drew Doughty $185,000 (1)
Salary Average : $185,000
Kerby Rychel $155,400 (1)
Salary Average : $155,400
Andy Welinski $116,200 (1)
Salary Average : $116,200
Parker Kelly $111,000 (1)
Salary Average : $111,000
Jack Perbix $101,800 (1)
Salary Average : $101,800
Jean-Gabriel Pageau $90,700 (2)
Salary Average : $90,700
Liam O'Brien $90,300 (2)
Salary Average : $90,300
Konrad Abeltshauser $64,800 (1)
Salary Average : $64,800
Sam Kurker $51,800 (2)
Salary Average : $51,800
Jaedon Descheneau (Out of Payroll) $51,800 (3)
Salary Average : $51,800
Gustav Olhaver $51,800 (1)
Salary Average : $51,800
Sheldon Dries $51,800 (2)
Salary Average : $51,800
Jonathan Gruden $51,800 (2)
Salary Average : $51,800
Brent Gates $51,800 (2)
Salary Average : $51,800
John Quenneville $51,800 (3)
Salary Average : $51,800
Dante Salituro $51,800 (1)
Salary Average : $51,800
Zachary Pochiro $51,800 (1)
Salary Average : $51,800
Ivan Miroshnichenko $50,000 (1)
Salary Average : $50,000
Etienne Morin $50,000 (3)
Salary Average : $50,000
Graham Sward $50,000 (1)
Salary Average : $50,000
Total Farm Players27
Salary Commitment
Year 2032 : $3,585,200
Year 2033 : $809,400
Year 2034 : $421,200
Year 2035 : $0
Salary Average Commitment
Year 2032 : $3,585,200
Year 2033 : $809,400
Year 2034 : $421,200
Year 2035 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7800 - $105 - 7 158 - 91,76%
Level 2: 6800 - $55 - 6 601 - 97,08%
Level 3: 3800 - $40 - 3 472 - 91,38%
Level 4: 5800 - $30 - 4 711 - 81,22%
Luxury : 2800 - $205 - 2 546 - 90,93%
Total Capacity :27000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %24 488 - 90,70%
Average Income per Game$2,358,766
Year to Date Revenue$49,534,087

Expense

Pro Players Total Salaries$66,346,000
Farm Players Total Salaries$3,833,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,220,109
Farm Year To Date Expenses$2,154,738
Pro Salary Cap To Date$32,974,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,175,321
Pro Remaining Season Days55
Pro Expenses Per Days$618,944
Pro Estimated Expenses$34,041,920
Farm Remaining Season Days53
Farm Expenses Per Days$40,884
Farm Estimated Expenses$2,166,852
Estimated Season Expenses$36,208,772
Season Salary Cap$66,346,000
Estimate Under Maximum Salary Cap of $69,000,000$2,654,000
Estimate Over Minimum Salary Cap of $0 $66,346,000
Current Bank Account$102,454,990
Projected Bank Account$113,421,539

Pro Players Salaries

Sam Reinhart $10,716,000 (3)
-Salary Average : $10,716,000
Alex Galchenyuk $9,867,000 (1)
-Salary Average : $9,867,000
Adrian Kempe $6,116,000 (1)
-Salary Average : $6,116,000
Evan Bouchard $5,627,000 (2)
-Salary Average : $5,627,000
Ryan Johnson $5,379,000 (4)
-Salary Average : $5,379,000
Anthony Beauvillier $3,513,000 (3)
-Salary Average : $3,513,000
Michael Rasmussen (Out of Payroll) $3,375,000 (1)
-Salary Average : $3,375,000
Blake Speers $2,868,000 (3)
-Salary Average : $2,868,000
Josh Ho-Sang $2,626,000 (3)
-Salary Average : $2,626,000
Ethan Bear $2,307,000 (2)
-Salary Average : $2,307,000
John Gibson $2,255,000 (1)
-Salary Average : $2,255,000
Oliver Kylington $2,218,000 (2)
-Salary Average : $2,218,000
Jean-Christophe Beaudin $2,072,000 (1)
-Salary Average : $2,072,000
Zachary Jones $2,035,000 (1)
-Salary Average : $2,035,000
Samuel Poulin $1,931,000 (2)
-Salary Average : $1,931,000
Jonas Siegenthaler $1,897,000 (1)
-Salary Average : $1,897,000
Otto Koivula $1,359,000 (2)
-Salary Average : $1,359,000
Frederick Gaudreau $888,000 (3)
-Salary Average : $888,000
Roland McKeown $777,000 (3)
-Salary Average : $777,000
Karel Vejmelka $747,000 (3)
-Salary Average : $747,000
Mark Pysyk $648,000 (2)
-Salary Average : $648,000
Nando Eggenberger $500,000 (1)
-Salary Average : $500,000
Total Pro Players22
Salary Commitment
Year 2032 : $69,721,000
Year 2033 : $41,604,000
Year 2034 : $27,514,000
Year 2035 : $5,379,000
Salary Average Commitment
Year 2032 : $69,721,000
Year 2033 : $41,604,000
Year 2034 : $27,514,000
Year 2035 : $5,379,000
Salary Cap with 1 Way Contract
Year 2032 : $69,721,000
Year 2033 : $41,604,000
Year 2034 : $27,514,000
Year 2035 : $5,379,000

Farm Players Salaries

Elias Lindholm $444,000 (1)
Salary Average : $444,000
Jake Paterson $287,000 (1)
Salary Average : $287,000
Jordan Hollet $247,600 (3)
Salary Average : $247,600
David Musil $203,500 (1)
Salary Average : $203,500
Ozzy Wiesblatt $185,000 (2)
Salary Average : $185,000
Jack Thompson $183,200 (2)
Salary Average : $183,200
Brennan Othmann $173,900 (2)
Salary Average : $173,900
Samuel Laberge $157,300 (3)
Salary Average : $157,300
Valentin Zykov $155,400 (1)
Salary Average : $155,400
Jayce Hawryluk $148,000 (3)
Salary Average : $148,000
Brad Barone $141,400 (3)
Salary Average : $141,400
Dakota Joshua $140,500 (2)
Salary Average : $140,500
Scott Laughton $138,200 (1)
Salary Average : $138,200
Vyacheslav Voynov $129,500 (1)
Salary Average : $129,500
Brendan Gallagher $126,600 (2)
Salary Average : $126,600
Jacob MacDonald $119,700 (1)
Salary Average : $119,700
Ryan Tesink $88,100 (3)
Salary Average : $88,100
Chase Wouters $87,200 (2)
Salary Average : $87,200
Victor Hedman $64,800 (2)
Salary Average : $64,800
Brenden Kichton $64,800 (2)
Salary Average : $64,800
Nick Leddy $64,800 (2)
Salary Average : $64,800
Zach Bogosian $64,800 (1)
Salary Average : $64,800
Oscar Klefbom $64,800 (2)
Salary Average : $64,800
Daniel Zaar $51,800 (1)
Salary Average : $51,800
Marc-Olivier Roy $51,800 (2)
Salary Average : $51,800
Ryan Peckford $50,000 (1)
Salary Average : $50,000
Blake Murray $50,000 (1)
Salary Average : $50,000
Ty Gallagher $50,000 (3)
Salary Average : $50,000
Bogdan Trineyev $50,000 (1)
Salary Average : $50,000
Tristan Bertucci $50,000 (3)
Salary Average : $50,000
Total Farm Players30
Salary Commitment
Year 2032 : $3,833,700
Year 2033 : $2,089,800
Year 2034 : $882,400
Year 2035 : $0
Salary Average Commitment
Year 2032 : $3,833,700
Year 2033 : $2,089,800
Year 2034 : $882,400
Year 2035 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - $119 - 5 795 - 72,44%
Level 2: 7000 - $74 - 4 815 - 68,78%
Level 3: 4000 - $49 - 2 830 - 70,76%
Level 4: 6000 - $39 - 4 253 - 70,89%
Luxury : 3000 - $250 - 2 047 - 68,24%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %19 740 - 70,50%
Average Income per Game$2,327,832
Year to Date Revenue$48,884,472

Expense

Pro Players Total Salaries$70,651,000
Farm Players Total Salaries$4,352,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$34,861,832
Farm Year To Date Expenses$2,421,253
Pro Salary Cap To Date$34,616,451
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,556,640
Pro Remaining Season Days55
Pro Expenses Per Days$658,806
Pro Estimated Expenses$36,234,330
Farm Remaining Season Days53
Farm Expenses Per Days$45,774
Farm Estimated Expenses$2,426,022
Estimated Season Expenses$38,660,352
Season Salary Cap$67,651,000
Estimate Under Maximum Salary Cap of $69,000,000$1,349,000
Estimate Over Minimum Salary Cap of $0 $67,651,000
Current Bank Account$113,457,316
Projected Bank Account$121,353,604

Pro Players Salaries

Barrett Hayton $11,058,000 (5)
-Salary Average : $11,058,000
Matthew Tkachuk $10,095,000 (2)
-Salary Average : $10,095,000
Mikhail Sergachev $8,051,000 (1)
-Salary Average : $8,051,000
Liam Foudy $6,528,000 (4)
-Salary Average : $6,528,000
Anthony Cirelli $5,422,000 (2)
-Salary Average : $5,422,000
Cayden Primeau $4,295,000 (5)
-Salary Average : $4,295,000
Jacob Bernard-Docker $2,991,000 (2)
-Salary Average : $2,991,000
Kyle Capobianco $2,987,000 (3)
-Salary Average : $2,987,000
Calen Addison $2,922,000 (1)
-Salary Average : $2,922,000
Kole Lind $2,802,000 (2)
-Salary Average : $2,802,000
Nils Hoglander $2,331,000 (1)
-Salary Average : $2,331,000
Justin Almeida $2,312,000 (1)
-Salary Average : $2,312,000
Filip Johansson $2,240,000 (2)
-Salary Average : $2,240,000
Alex Kerfoot $1,497,000 (3)
-Salary Average : $1,497,000
Artem Zub $1,443,000 (2)
-Salary Average : $1,443,000
Connor McMichael $1,148,000 (1)
-Salary Average : $1,148,000
Jamie Phillips $894,000 (2)
-Salary Average : $894,000
John Beecher $617,000 (2)
-Salary Average : $617,000
Ostap Safin $518,000 (3)
-Salary Average : $518,000
Cutter Gauthier $500,000 (1)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $70,651,000
Year 2033 : $53,387,000
Year 2034 : $26,883,000
Year 2035 : $21,881,000
Salary Average Commitment
Year 2032 : $70,651,000
Year 2033 : $53,387,000
Year 2034 : $26,883,000
Year 2035 : $21,881,000
Salary Cap with 1 Way Contract
Year 2032 : $70,651,000
Year 2033 : $53,387,000
Year 2034 : $26,883,000
Year 2035 : $21,881,000

Farm Players Salaries

Lukas Reichel $407,000 (3)
Salary Average : $407,000
Nikita Zaitsev $370,000 (1)
Salary Average : $370,000
Hampus Lindholm $370,000 (1)
Salary Average : $370,000
Jack Quinn $325,600 (3)
Salary Average : $325,600
Niklas Lundstrom $295,800 (1)
Salary Average : $295,800
Matt Coronato $293,000 (4)
Salary Average : $293,000
Giovanni Vallati $185,000 (2)
Salary Average : $185,000
Logan Day $161,200 (2)
Salary Average : $161,200
Nolan Foote $150,000 (1)
Salary Average : $50,000
Yegor Korshkov $148,000 (3)
Salary Average : $148,000
Michael Pezzeta $148,000 (1)
Salary Average : $148,000
Pavel Gogolev $128,800 (1)
Salary Average : $128,800
Taylor Raddysh $120,900 (1)
Salary Average : $120,900
Ilya Nikolaev $120,000 (1)
Salary Average : $50,000
Kody Clark $109,500 (1)
Salary Average : $109,500
Jean-Sebastien Dea $109,500 (1)
Salary Average : $109,500
Jared Coreau $101,000 (3)
Salary Average : $101,000
Will Reilly $100,000 (1)
Salary Average : $50,000
Luke Tuch $99,900 (1)
Salary Average : $99,900
Callum Booth $95,000 (3)
Salary Average : $95,000
Jan Kostalek $62,000 (2)
Salary Average : $62,000
Alexis D'Aoust $51,800 (3)
Salary Average : $51,800
Samuel Fagemo $50,000 (1)
Salary Average : $50,000
Alexandre Goulet $50,000 (1)
Salary Average : $50,000
Maverick Lamoureux $50,000 (1)
Salary Average : $50,000
Erik Jinesjo Karlsson $50,000 (1)
Salary Average : $50,000
John Dahlstrom $50,000 (3)
Salary Average : $50,000
Jakub Dvorak $50,000 (3)
Salary Average : $50,000
Jarret Tyszka $50,000 (2)
Salary Average : $50,000
Santeri Virtanen $50,000 (2)
Salary Average : $50,000
Total Farm Players30
Salary Commitment
Year 2032 : $4,352,000
Year 2033 : $2,029,600
Year 2034 : $1,521,400
Year 2035 : $293,000
Salary Average Commitment
Year 2032 : $4,132,000
Year 2033 : $2,029,600
Year 2034 : $1,521,400
Year 2035 : $293,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $99 - 7 419 - 92,74%
Level 2: 7000 - $62 - 5 272 - 75,31%
Level 3: 4000 - $36 - 3 763 - 94,07%
Level 4: 6000 - $29 - 5 766 - 96,10%
Luxury : 3000 - $199 - 2 688 - 89,61%
Total Capacity :28000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %24 908 - 88,96%
Average Income per Game$2,373,763
Year to Date Revenue$49,849,032

Expense

Pro Players Total Salaries$66,795,600
Farm Players Total Salaries$2,853,740
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,000,474
Farm Year To Date Expenses$1,665,816
Pro Salary Cap To Date$32,755,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,475,269
Pro Remaining Season Days55
Pro Expenses Per Days$623,107
Pro Estimated Expenses$34,270,885
Farm Remaining Season Days53
Farm Expenses Per Days$31,639
Farm Estimated Expenses$1,676,867
Estimated Season Expenses$35,947,752
Season Salary Cap$66,795,600
Estimate Under Maximum Salary Cap of $69,000,000$2,204,400
Estimate Over Minimum Salary Cap of $0 $66,795,600
Current Bank Account$39,801,577
Projected Bank Account$51,329,094

Pro Players Salaries

Aleksander Barkov $15,132,600 (2)
-Salary Average : $12,000,000
Travis Sanheim $8,444,000 (1)
-Salary Average : $8,444,000
Leon Draisaitl $6,205,000 (3)
-Salary Average : $6,205,000
Owen Power $5,786,000 (2)
-Salary Average : $5,786,000
Artyom Manukyan $3,698,000 (1)
-Salary Average : $3,698,000
Kirill Kaprizov $3,649,000 (2)
-Salary Average : $3,649,000
Jakob Pelletier $3,647,000 (4)
-Salary Average : $2,605,000
Matthew Boldy $2,997,000 (1)
-Salary Average : $2,997,000
Isaiah Saville $2,652,000 (2)
-Salary Average : $2,652,000
Allan McShane $2,479,000 (1)
-Salary Average : $2,479,000
Mason McDonald $1,998,000 (2)
-Salary Average : $1,998,000
Pius Suter $1,940,000 (1)
-Salary Average : $1,940,000
David Quenneville $1,848,000 (2)
-Salary Average : $1,848,000
Luke Kunin $1,295,000 (3)
-Salary Average : $1,295,000
Max Gildon $1,218,000 (3)
-Salary Average : $1,218,000
Bode Wilde $1,162,000 (1)
-Salary Average : $1,162,000
Robin Salo $1,109,000 (2)
-Salary Average : $1,109,000
Gabryel Paquin-Boudreau $518,000 (2)
-Salary Average : $518,000
Radel Fazleev $518,000 (2)
-Salary Average : $518,000
Kevin Hancock $500,000 (1)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $66,795,600
Year 2033 : $41,401,000
Year 2034 : $11,323,000
Year 2035 : $2,605,000
Salary Average Commitment
Year 2032 : $62,621,000
Year 2033 : $41,401,000
Year 2034 : $11,323,000
Year 2035 : $2,605,000
Salary Cap with 1 Way Contract
Year 2032 : $66,795,600
Year 2033 : $45,575,600
Year 2034 : $12,365,000
Year 2035 : $3,647,000

Farm Players Salaries

Kevin Mandolese $241,900 (2)
Salary Average : $241,900
Nathan Legare $228,540 (3)
Salary Average : $175,800
Griffin Reinhart $185,000 (1)
Salary Average : $185,000
Liam Kirk $185,000 (3)
Salary Average : $185,000
Nelson Nogier $178,800 (1)
Salary Average : $178,800
Zion Nybeck $177,600 (2)
Salary Average : $177,600
Zachary Bolduc $166,600 (1)
Salary Average : $166,600
Frank Vatrano $129,500 (2)
Salary Average : $129,500
Viktor Arvidsson $129,500 (2)
Salary Average : $129,500
Victor Olofsson $124,500 (1)
Salary Average : $124,500
Brett Pesce $124,500 (3)
Salary Average : $124,500
Jarret Lapuck $110,000 (3)
Salary Average : $110,000
Osti Lewall $100,000 (3)
Salary Average : $100,000
Jordan Binnington $90,800 (2)
Salary Average : $90,800
Zach Dean $87,200 (3)
Salary Average : $87,200
Frank Corrado $64,800 (2)
Salary Average : $64,800
Brian Dumoulin $64,800 (2)
Salary Average : $64,800
Blake Siebenaler (Out of Payroll) $62,900 (2)
Salary Average : $62,900
Dan Renouf $51,800 (2)
Salary Average : $51,800
Alexander Steeves $50,000 (1)
Salary Average : $50,000
Simon Lundmark $50,000 (1)
Salary Average : $50,000
Jacob Ragnarsson $50,000 (1)
Salary Average : $50,000
Matvei Guskov $50,000 (2)
Salary Average : $50,000
Ethan del Mastro $50,000 (3)
Salary Average : $50,000
Francesco Arcuri $50,000 (3)
Salary Average : $50,000
Daniil Zhuravlyov $50,000 (2)
Salary Average : $50,000
Total Farm Players26
Salary Commitment
Year 2032 : $2,853,740
Year 2033 : $1,996,100
Year 2034 : $882,500
Year 2035 : $0
Salary Average Commitment
Year 2032 : $2,801,000
Year 2033 : $1,996,100
Year 2034 : $882,500
Year 2035 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - $80 - 7 098 - 88,72%
Level 2: 7000 - $54 - 5 995 - 85,64%
Level 3: 4000 - $35 - 3 515 - 87,87%
Level 4: 6000 - $33 - 4 093 - 68,21%
Luxury : 3000 - $146 - 2 595 - 86,51%
Total Capacity :28000
Team Popularity : 90,00%

Income

Home Games Left20
Average Attendance - %23 295 - 83,20%
Average Income per Game$1,910,639
Year to Date Revenue$40,123,427

Expense

Pro Players Total Salaries$65,517,000
Farm Players Total Salaries$2,384,860
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,034,178
Farm Year To Date Expenses$1,509,197
Pro Salary Cap To Date$32,788,793
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,212,788
Pro Remaining Season Days55
Pro Expenses Per Days$611,269
Pro Estimated Expenses$33,619,795
Farm Remaining Season Days53
Farm Expenses Per Days$27,216
Farm Estimated Expenses$1,442,448
Estimated Season Expenses$35,062,243
Season Salary Cap$65,517,000
Estimate Under Maximum Salary Cap of $69,000,000$3,483,000
Estimate Over Minimum Salary Cap of $0 $65,517,000
Current Bank Account$15,815,935
Projected Bank Account$18,966,480

Pro Players Salaries

Devon Toews $7,180,000 (3)
-Salary Average : $7,180,000
Michael Dal Colle $6,908,000 (1)
-Salary Average : $6,908,000
David Pastrnak $4,422,000 (2)
-Salary Average : $4,422,000
Kaapo Kakko $4,379,000 (2)
-Salary Average : $4,379,000
Lucas Raymond $4,210,000 (3)
-Salary Average : $4,210,000
Jakub Skarek $4,200,000 (1)
-Salary Average : $500,000
Andrew Mangiapane $3,969,000 (3)
-Salary Average : $3,969,000
Brandon Montour $3,531,000 (1)
-Salary Average : $3,531,000
Jared McIsaac $3,371,000 (3)
-Salary Average : $3,371,000
Aaron Ekblad $3,354,000 (2)
-Salary Average : $3,354,000
Mitchell Vande Sompel $3,200,000 (1)
-Salary Average : $3,200,000
Aatu Raty $2,930,000 (4)
-Salary Average : $2,930,000
Nicolas Hague $2,479,000 (1)
-Salary Average : $2,479,000
Adin Hill $2,030,000 (1)
-Salary Average : $500,000
Carl Grundstrom $2,009,000 (4)
-Salary Average : $2,009,000
Gabriel Landeskog $1,813,000 (1)
-Salary Average : $1,813,000
Mikhail Abramov $1,665,000 (2)
-Salary Average : $1,665,000
Jakob Forsbacka-Karlsson $1,036,000 (3)
-Salary Average : $1,036,000
Nico Sturm $777,000 (3)
-Salary Average : $777,000
Josh Brook $777,000 (2)
-Salary Average : $777,000
Giorgio Estephan $777,000 (3)
-Salary Average : $777,000
Eduard Sale $500,000 (3)
-Salary Average : $500,000
Total Pro Players22
Salary Commitment
Year 2032 : $65,517,000
Year 2033 : $41,356,000
Year 2034 : $26,759,000
Year 2035 : $4,939,000
Salary Average Commitment
Year 2032 : $60,287,000
Year 2033 : $41,356,000
Year 2034 : $26,759,000
Year 2035 : $4,939,000
Salary Cap with 1 Way Contract
Year 2032 : $65,517,000
Year 2033 : $41,356,000
Year 2034 : $26,759,000
Year 2035 : $4,939,000

Farm Players Salaries

Evan Nause $238,160 (3)
Salary Average : $183,200
Gustav Olofsson $177,900 (1)
Salary Average : $177,900
Louis Crevier $166,500 (2)
Salary Average : $166,500
Oskar Olausson $159,800 (4)
Salary Average : $159,800
Maksim Zhukov $140,000 (1)
Salary Average : $50,000
Vladislav Kotkov $125,000 (3)
Salary Average : $125,000
Evan Barratt $120,000 (1)
Salary Average : $50,000
Mavrik Bourque $99,900 (1)
Salary Average : $99,900
Clark Bishop $90,700 (1)
Salary Average : $90,700
Anthony Duclair $88,800 (2)
Salary Average : $88,800
Blake Coleman $88,800 (2)
Salary Average : $88,800
Andreas Athanasiou $88,800 (2)
Salary Average : $88,800
Morgan Klimchuk $88,800 (1)
Salary Average : $88,800
Sasha Mutala (Out of Payroll) $87,600 (2)
Salary Average : $87,600
Devin Williams $85,600 (3)
Salary Average : $85,600
Ales Stezka $76,100 (7)
Salary Average : $76,100
Grant Mismash $50,000 (1)
Salary Average : $50,000
Vasili Ponomarev $50,000 (1)
Salary Average : $50,000
Daemon Hunt $50,000 (1)
Salary Average : $50,000
Denton Mateychuk $50,000 (1)
Salary Average : $50,000
Filip Bystedt $50,000 (1)
Salary Average : $50,000
Maxim Strbak $50,000 (3)
Salary Average : $50,000
Calle Odelius $50,000 (1)
Salary Average : $50,000
Paul Ludwinski $50,000 (2)
Salary Average : $50,000
Tyler Kleven $50,000 (2)
Salary Average : $50,000
Ville Koivunen $50,000 (3)
Salary Average : $50,000
Brett Harrison $50,000 (3)
Salary Average : $50,000
Total Farm Players27
Salary Commitment
Year 2032 : $2,472,460
Year 2033 : $1,400,200
Year 2034 : $779,700
Year 2035 : $235,900
Salary Average Commitment
Year 2032 : $2,257,500
Year 2033 : $1,400,200
Year 2034 : $779,700
Year 2035 : $235,900

Columbus Bluejackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7800 - $95 - 7 388 - 94,72%
Level 2: 6800 - $55 - 6 218 - 91,45%
Level 3: 3800 - $40 - 3 374 - 88,79%
Level 4: 5800 - $25 - 5 424 - 93,51%
Luxury : 2800 - $230 - 1 956 - 69,86%
Total Capacity :27000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %24 361 - 90,22%
Average Income per Game$2,262,916
Year to Date Revenue$47,521,232

Expense

Pro Players Total Salaries$68,068,000
Farm Players Total Salaries$4,412,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($850,000)
Pro Year To Date Expenses$33,485,459
Farm Year To Date Expenses$2,447,916
Pro Salary Cap To Date$33,240,069
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,258,316
Pro Remaining Season Days55
Pro Expenses Per Days$634,889
Pro Estimated Expenses$34,918,895
Farm Remaining Season Days53
Farm Expenses Per Days$46,342
Farm Estimated Expenses$2,456,126
Estimated Season Expenses$37,375,021
Season Salary Cap$67,218,000
Estimate Under Maximum Salary Cap of $69,000,000$1,782,000
Estimate Over Minimum Salary Cap of $0 $67,218,000
Current Bank Account$38,670,623
Projected Bank Account$46,553,918

Pro Players Salaries

Auston Matthews $12,000,000 (2)
-Salary Average : $12,000,000
Dylan Strome $9,675,000 (1)
-Salary Average : $9,675,000
Dennis Cholowski $9,538,000 (3)
-Salary Average : $9,538,000
Ivan Provorov $6,000,000 (1)
-Salary Average : $6,000,000
Jesper Bratt $6,000,000 (1)
-Salary Average : $6,000,000
Joel Eriksson-Ek $4,268,000 (3)
-Salary Average : $4,268,000
Ryan Gropp $3,534,000 (2)
-Salary Average : $3,534,000
Aleksi Heponiemi $2,645,000 (2)
-Salary Average : $2,645,000
Spencer Knight $2,000,000 (1)
-Salary Average : $500,000
Mario Ferraro $1,945,000 (3)
-Salary Average : $1,945,000
Chandler Stephenson $1,332,000 (2)
-Salary Average : $1,332,000
Ronnie Attard $1,184,000 (2)
-Salary Average : $1,184,000
Denis Malgin $1,184,000 (2)
-Salary Average : $1,184,000
Colby Sissons $1,175,000 (3)
-Salary Average : $1,175,000
Hudson Fasching $1,036,000 (2)
-Salary Average : $1,036,000
Dylan Coghlan $1,036,000 (2)
-Salary Average : $1,036,000
Tyler Parsons (1 Way Contract) $1,000,000 (1)
-Salary Average : $1,000,000
Tanner Laczynski $999,000 (2)
-Salary Average : $999,000
Guillaume Brisebois $999,000 (1)
-Salary Average : $999,000
Danick Martel $518,000 (2)
-Salary Average : $518,000
Total Pro Players20
Salary Commitment
Year 2032 : $68,068,000
Year 2033 : $42,394,000
Year 2034 : $16,926,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $66,568,000
Year 2033 : $42,394,000
Year 2034 : $16,926,000
Year 2035 : $0
Salary Cap with 1 Way Contract
Year 2032 : $68,068,000
Year 2033 : $42,394,000
Year 2034 : $16,926,000
Year 2035 : $0

Farm Players Salaries

Cole Cassels $444,000 (1)
Salary Average : $444,000
Markus Granlund $444,000 (1)
Salary Average : $444,000
Maxim Letunov $444,000 (1)
Salary Average : $444,000
Hunter Shinkaruk $444,000 (1)
Salary Average : $444,000
Kenney Morrison $370,000 (1)
Salary Average : $370,000
Andrey Pedan $370,000 (1)
Salary Average : $370,000
Remi Elie $266,400 (1)
Salary Average : $266,400
A.J. Greer $259,000 (2)
Salary Average : $259,000
Chris Driedger $217,400 (1)
Salary Average : $217,400
Jacob Perreault $198,300 (1)
Salary Average : $198,300
Marshall Warren $175,000 (1)
Salary Average : $50,000
Josh Anderson $155,400 (1)
Salary Average : $155,400
Simon Benoit $123,300 (1)
Salary Average : $123,300
Zach Nastasiuk $90,700 (1)
Salary Average : $90,700
Andrei Vasilevskiy $80,800 (2)
Salary Average : $80,800
Adam Clendening $80,000 (1)
Salary Average : $80,000
Theo Lindstein $50,000 (3)
Salary Average : $50,000
Graeme Clarke $50,000 (2)
Salary Average : $50,000
Kasper Puutio $50,000 (3)
Salary Average : $50,000
Daniil Gushchin $50,000 (1)
Salary Average : $50,000
Matej Blumel $50,000 (3)
Salary Average : $50,000
Total Farm Players21
Salary Commitment
Year 2032 : $4,412,300
Year 2033 : $539,800
Year 2034 : $150,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $4,287,300
Year 2033 : $539,800
Year 2034 : $150,000
Year 2035 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $99 - 7 718 - 96,48%
Level 2: 7000 - $54 - 6 800 - 97,14%
Level 3: 4000 - $41 - 3 327 - 83,18%
Level 4: 6000 - $30 - 5 657 - 94,29%
Luxury : 3000 - $205 - 2 557 - 85,24%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 060 - 93,07%
Average Income per Game$2,482,657
Year to Date Revenue$52,135,792

Expense

Pro Players Total Salaries$67,497,000
Farm Players Total Salaries$3,763,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,614,835
Farm Year To Date Expenses$2,335,765
Pro Salary Cap To Date$32,369,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,653,135
Pro Remaining Season Days55
Pro Expenses Per Days$629,602
Pro Estimated Expenses$34,628,110
Farm Remaining Season Days53
Farm Expenses Per Days$40,220
Farm Estimated Expenses$2,131,660
Estimated Season Expenses$36,759,770
Season Salary Cap$67,497,000
Estimate Under Maximum Salary Cap of $69,000,000$1,503,000
Estimate Over Minimum Salary Cap of $0 $67,497,000
Current Bank Account$91,082,137
Projected Bank Account$103,975,502

Pro Players Salaries

Jesperi Kotkaniemi $8,913,000 (8)
-Salary Average : $8,913,000
Josh Norris $8,082,000 (1)
-Salary Average : $8,082,000
Mathew Barzal $6,395,000 (3)
-Salary Average : $6,395,000
Cody Glass $5,586,000 (3)
-Salary Average : $5,586,000
Vitali Kravstov $4,884,000 (2)
-Salary Average : $4,884,000
Alexander Romanov $4,759,000 (3)
-Salary Average : $4,759,000
Igor Shesterkin $4,629,000 (1)
-Salary Average : $4,629,000
Quinn Hughes $4,396,000 (8)
-Salary Average : $4,396,000
Jamie Drysdale $3,798,000 (3)
-Salary Average : $3,798,000
Bowen Byram $3,602,000 (2)
-Salary Average : $3,602,000
Evgeny Svechnikov $3,020,000 (2)
-Salary Average : $3,020,000
Lawrence Pilut $1,720,000 (2)
-Salary Average : $1,720,000
Adam Ginning $1,362,000 (2)
-Salary Average : $1,362,000
Oscar Dansk $999,000 (1)
-Salary Average : $999,000
Alex Formenton $993,000 (2)
-Salary Average : $993,000
Ryan McLeod $974,000 (2)
-Salary Average : $974,000
Linus Loof $831,000 (2)
-Salary Average : $831,000
Will Bitten $777,000 (2)
-Salary Average : $777,000
Paul LaDue $648,000 (1)
-Salary Average : $648,000
Calle Rosen $629,000 (2)
-Salary Average : $629,000
Vladislav Yeryomenko $500,000 (1)
-Salary Average : $500,000
Total Pro Players21
Salary Commitment
Year 2032 : $67,497,000
Year 2033 : $52,639,000
Year 2034 : $33,847,000
Year 2035 : $13,309,000
Salary Average Commitment
Year 2032 : $67,497,000
Year 2033 : $52,639,000
Year 2034 : $33,847,000
Year 2035 : $13,309,000
Salary Cap with 1 Way Contract
Year 2032 : $67,497,000
Year 2033 : $52,639,000
Year 2034 : $33,847,000
Year 2035 : $13,309,000

Farm Players Salaries

William Eklund $634,800 (2)
Salary Average : $634,800
Maxim Tretiak (Out of Payroll) $416,600 (1)
Salary Average : $416,600
Ryan Pulock $370,000 (1)
Salary Average : $370,000
Robert Hagg $370,000 (1)
Salary Average : $370,000
Stephen Dhillon $360,600 (1)
Salary Average : $360,600
Jon Gillies $286,600 (1)
Salary Average : $286,600
Logan O'Connor $259,000 (2)
Salary Average : $259,000
Leo Loof $166,500 (2)
Salary Average : $166,500
Oskar Steen $165,800 (1)
Salary Average : $165,800
Filip Kral $164,300 (1)
Salary Average : $164,300
Carsen Twarynski $157,300 (3)
Salary Average : $157,300
Jordan Greenway $133,200 (1)
Salary Average : $133,200
Bulat Shafigullin $97,000 (2)
Salary Average : $97,000
Pavel Shen $89,900 (1)
Salary Average : $89,900
Alex Laferriere $89,900 (1)
Salary Average : $89,900
Michal Teply $68,400 (1)
Salary Average : $68,400
Isaac Howard (Out of Payroll) $50,000 (1)
Salary Average : $50,000
Cameron Whynot $50,000 (1)
Salary Average : $50,000
Nikita Pavlychev $50,000 (1)
Salary Average : $50,000
Marco Kasper $50,000 (1)
Salary Average : $50,000
Ivan Nikolishin $50,000 (2)
Salary Average : $50,000
Kyle Maskimovich $50,000 (3)
Salary Average : $50,000
Daniil But $50,000 (3)
Salary Average : $50,000
Alexander Nikishin $50,000 (3)
Salary Average : $50,000
Total Farm Players24
Salary Commitment
Year 2032 : $4,229,900
Year 2033 : $1,514,600
Year 2034 : $307,300
Year 2035 : $0
Salary Average Commitment
Year 2032 : $4,229,900
Year 2033 : $1,514,600
Year 2034 : $307,300
Year 2035 : $0

Detroit Redwings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - $100 - 7 331 - 91,64%
Level 2: 7000 - $60 - 5 859 - 83,70%
Level 3: 4000 - $40 - 3 596 - 89,90%
Level 4: 6000 - $30 - 5 199 - 86,65%
Luxury : 3000 - $200 - 2 930 - 97,67%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %24 915 - 88,98%
Average Income per Game$2,511,369
Year to Date Revenue$52,738,744

Expense

Pro Players Total Salaries$64,579,000
Farm Players Total Salaries$3,474,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$31,917,907
Farm Year To Date Expenses$1,928,395
Pro Salary Cap To Date$31,672,545
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,227,375
Pro Remaining Season Days55
Pro Expenses Per Days$602,583
Pro Estimated Expenses$33,142,065
Farm Remaining Season Days53
Farm Expenses Per Days$37,491
Farm Estimated Expenses$1,987,023
Estimated Season Expenses$35,129,088
Season Salary Cap$67,579,000
Estimate Under Maximum Salary Cap of $69,000,000$1,421,000
Estimate Over Minimum Salary Cap of $0 $67,579,000
Current Bank Account$45,483,728
Projected Bank Account$60,582,015

Pro Players Salaries

Joe Veleno $9,196,000 (4)
-Salary Average : $9,196,000
David Gustafsson $7,800,000 (3)
-Salary Average : $6,000,000
Pierre-Luc Dubois $7,560,000 (1)
-Salary Average : $7,560,000
Vladislav Kamenev $5,222,000 (2)
-Salary Average : $5,222,000
Matthew Phillips $4,026,000 (3)
-Salary Average : $4,026,000
Brandt Clarke $3,393,000 (5)
-Salary Average : $3,393,000
Olivier Rodrigue $3,356,000 (2)
-Salary Average : $3,356,000
Ryan Poehling $3,275,000 (1)
-Salary Average : $3,275,000
Joe Hicketts $3,136,000 (1)
-Salary Average : $3,136,000
Jett Woo $3,013,000 (3)
-Salary Average : $3,013,000
Cam York $2,508,000 (2)
-Salary Average : $2,508,000
Gabriel Vilardi $1,919,000 (2)
-Salary Average : $1,919,000
Alexander Alexeyev $1,860,000 (2)
-Salary Average : $1,860,000
Pavel Dorofeyev $1,850,000 (1)
-Salary Average : $1,850,000
Neal Pionk $1,571,000 (3)
-Salary Average : $1,571,000
Nathan Bastian $1,246,000 (3)
-Salary Average : $1,246,000
Jack Roslovic $1,138,000 (1)
-Salary Average : $1,138,000
Alexis Gravel $956,000 (4)
-Salary Average : $956,000
Mitchell Mattson $835,000 (1)
-Salary Average : $835,000
Stepan Falkovsky $719,000 (2)
-Salary Average : $719,000
Total Pro Players20
Salary Commitment
Year 2032 : $64,579,000
Year 2033 : $44,985,000
Year 2034 : $29,401,000
Year 2035 : $13,545,000
Salary Average Commitment
Year 2032 : $62,779,000
Year 2033 : $44,985,000
Year 2034 : $29,401,000
Year 2035 : $13,545,000
Salary Cap with 1 Way Contract
Year 2032 : $64,579,000
Year 2033 : $46,785,000
Year 2034 : $31,201,000
Year 2035 : $13,545,000

Farm Players Salaries

Arturs Silovs $621,400 (3)
Salary Average : $478,000
Nikita Zadorov $370,000 (1)
Salary Average : $370,000
Fabian Lysell $223,100 (3)
Salary Average : $0
Christian Djoos $167,200 (1)
Salary Average : $167,200
Roman Bychkov $166,500 (2)
Salary Average : $166,500
Maxim Cajkovic $158,200 (2)
Salary Average : $158,200
Tyler Steenbergen $148,000 (2)
Salary Average : $148,000
Anthony Greco $148,000 (1)
Salary Average : $148,000
Ian Scott $138,400 (7)
Salary Average : $138,400
Keegan Kanzig $129,500 (1)
Salary Average : $129,500
Sean Kuraly $116,600 (1)
Salary Average : $116,600
Albin Eriksson $109,200 (1)
Salary Average : $109,200
Joey Daccord $97,200 (8)
Salary Average : $97,200
Matej Pekar $97,000 (4)
Salary Average : $97,000
Jonah Gadjovich $95,400 (4)
Salary Average : $95,400
Mikey Eyssimont $95,200 (2)
Salary Average : $95,200
Chase Stillman $88,100 (3)
Salary Average : $88,100
Christopher Gibson $55,000 (4)
Salary Average : $55,000
Tristan Broz $50,000 (2)
Salary Average : $50,000
Sam Rinzel $50,000 (1)
Salary Average : $50,000
William Villeneuve $50,000 (2)
Salary Average : $50,000
Jean-Luc Foudy $50,000 (1)
Salary Average : $50,000
Bradley Nadeau $50,000 (3)
Salary Average : $50,000
Greg Meireles $50,000 (3)
Salary Average : $50,000
Samu Salminen $50,000 (3)
Salary Average : $50,000
Anton Johannesson $50,000 (1)
Salary Average : $50,000
Tommy Miller $50,000 (3)
Salary Average : $50,000
Total Farm Players27
Salary Commitment
Year 2032 : $3,474,000
Year 2033 : $2,140,100
Year 2034 : $1,472,200
Year 2035 : $483,000
Salary Average Commitment
Year 2032 : $3,107,500
Year 2033 : $1,917,000
Year 2034 : $1,249,100
Year 2035 : $483,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - $99 - 7 915 - 98,94%
Level 2: 7000 - $56 - 6 924 - 98,91%
Level 3: 4000 - $39 - 3 949 - 98,73%
Level 4: 6000 - $29 - 5 884 - 98,07%
Luxury : 3000 - $200 - 2 956 - 98,55%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %27 628 - 98,67%
Average Income per Game$2,609,072
Year to Date Revenue$54,790,507

Expense

Pro Players Total Salaries$65,548,000
Farm Players Total Salaries$2,255,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,513,151
Farm Year To Date Expenses$1,366,031
Pro Salary Cap To Date$32,267,780
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,181,435
Pro Remaining Season Days55
Pro Expenses Per Days$611,556
Pro Estimated Expenses$33,635,580
Farm Remaining Season Days53
Farm Expenses Per Days$25,996
Farm Estimated Expenses$1,377,788
Estimated Season Expenses$35,013,368
Season Salary Cap$65,548,000
Estimate Under Maximum Salary Cap of $69,000,000$3,452,000
Estimate Over Minimum Salary Cap of $0 $65,548,000
Current Bank Account$22,778,080
Projected Bank Account$39,946,147

Pro Players Salaries

Kirby Dach $14,868,000 (1)
-Salary Average : $12,000,000
Clayton Keller $8,596,000 (3)
-Salary Average : $8,596,000
Alexis Lafreniere $5,268,000 (4)
-Salary Average : $5,268,000
K'Andre Miller $4,619,000 (4)
-Salary Average : $4,619,000
Kailer Yamamoto $3,818,000 (1)
-Salary Average : $3,818,000
Alex Newhook $3,650,000 (2)
-Salary Average : $3,650,000
Filip Westerlund $3,079,000 (6)
-Salary Average : $3,079,000
Dmitri Zavgorodny $2,727,000 (2)
-Salary Average : $2,727,000
Shakir Mukhamadullin $2,286,000 (4)
-Salary Average : $2,286,000
Vitali Abramov $2,207,000 (3)
-Salary Average : $2,207,000
Alex Vlasic $1,967,000 (3)
-Salary Average : $1,967,000
Wade Allison $1,692,000 (1)
-Salary Average : $1,692,000
Leon Gawanke $1,671,000 (1)
-Salary Average : $1,671,000
Skyler Brind'Amour $1,654,000 (5)
-Salary Average : $1,654,000
Klim Kostin $1,351,000 (4)
-Salary Average : $1,351,000
Sammy Blais $1,166,000 (1)
-Salary Average : $1,166,000
Lukas Parik $1,000,000 (1)
-Salary Average : $500,000
Jake Hildebrand $969,000 (3)
-Salary Average : $969,000
Matt Roy $777,000 (2)
-Salary Average : $777,000
Axel Holmstrom $777,000 (2)
-Salary Average : $777,000
Karson Kuhlman $777,000 (3)
-Salary Average : $777,000
Andreas Borgman $629,000 (1)
-Salary Average : $629,000
Total Pro Players22
Salary Commitment
Year 2032 : $65,548,000
Year 2033 : $40,704,000
Year 2034 : $32,773,000
Year 2035 : $18,257,000
Salary Average Commitment
Year 2032 : $62,180,000
Year 2033 : $40,704,000
Year 2034 : $32,773,000
Year 2035 : $18,257,000
Salary Cap with 1 Way Contract
Year 2032 : $65,548,000
Year 2033 : $40,704,000
Year 2034 : $32,773,000
Year 2035 : $18,257,000

Farm Players Salaries

Pheonix Copley $366,200 (1)
Salary Average : $366,200
Xavier Ouellet $185,000 (2)
Salary Average : $185,000
Dylan Blujus $185,000 (2)
Salary Average : $185,000
Shayne Gostisbehere $185,000 (2)
Salary Average : $185,000
Valentin Nussbaumer $100,000 (1)
Salary Average : $50,000
Jacob Peterson $100,000 (1)
Salary Average : $50,000
Dmitry Sinitsyn $97,800 (1)
Salary Average : $97,800
Edgars Kulda $77,700 (1)
Salary Average : $77,700
Daniel Vladar $70,700 (2)
Salary Average : $70,700
Christian Jaros $61,000 (1)
Salary Average : $61,000
Colton White $61,000 (1)
Salary Average : $61,000
Michael Joly $51,800 (3)
Salary Average : $51,800
Cameron Morrison $51,800 (3)
Salary Average : $51,800
D'Artagnan Joly $51,800 (3)
Salary Average : $51,800
Pavel Koltygin $51,800 (3)
Salary Average : $51,800
Jack Kopacka $51,800 (2)
Salary Average : $51,800
Matthew Strome $51,800 (3)
Salary Average : $51,800
Travis Barron $51,800 (3)
Salary Average : $51,800
Kasper Bjorkqvist $51,800 (2)
Salary Average : $51,800
Rem Pitlick $51,800 (2)
Salary Average : $51,800
Adam Fantilli $50,000 (3)
Salary Average : $50,000
George Fegaras $50,000 (1)
Salary Average : $50,000
Samuel Honzek $50,000 (3)
Salary Average : $50,000
Colby Ambrosio $50,000 (2)
Salary Average : $50,000
Marcus Westfalt $50,000 (1)
Salary Average : $50,000
Aleksandr Kisakov $50,000 (2)
Salary Average : $50,000
James Hardie $50,000 (2)
Salary Average : $50,000
Total Farm Players27
Salary Commitment
Year 2032 : $2,305,600
Year 2033 : $1,341,900
Year 2034 : $410,800
Year 2035 : $0
Salary Average Commitment
Year 2032 : $2,205,600
Year 2033 : $1,341,900
Year 2034 : $410,800
Year 2035 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7800 - $100 - 7 794 - 99,93%
Level 2: 6800 - $58 - 6 721 - 98,84%
Level 3: 3800 - $40 - 3 784 - 99,59%
Level 4: 5800 - $30 - 5 781 - 99,68%
Luxury : 2800 - $215 - 2 336 - 83,41%
Total Capacity :27000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 416 - 97,84%
Average Income per Game$2,503,579
Year to Date Revenue$52,575,149

Expense

Pro Players Total Salaries$67,394,000
Farm Players Total Salaries$3,039,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,025,790
Farm Year To Date Expenses$1,744,712
Pro Salary Cap To Date$32,780,448
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,071,570
Pro Remaining Season Days55
Pro Expenses Per Days$628,648
Pro Estimated Expenses$34,575,640
Farm Remaining Season Days53
Farm Expenses Per Days$33,392
Farm Estimated Expenses$1,769,776
Estimated Season Expenses$36,345,416
Season Salary Cap$67,394,000
Estimate Under Maximum Salary Cap of $69,000,000$1,606,000
Estimate Over Minimum Salary Cap of $0 $67,394,000
Current Bank Account$34,263,726
Projected Bank Account$47,989,880

Pro Players Salaries

Valeri Nichushkin $10,646,000 (1)
-Salary Average : $10,646,000
Jack Hughes $8,970,000 (5)
-Salary Average : $8,970,000
Cale Makar $7,125,000 (4)
-Salary Average : $7,125,000
Nick Suzuki $5,582,000 (4)
-Salary Average : $5,582,000
Matej Tomek (Out of Payroll) $5,425,000 (2)
-Salary Average : $5,425,000
Nicolas Aube-Kubel $3,803,000 (1)
-Salary Average : $3,803,000
Lawson Crouse $3,722,000 (3)
-Salary Average : $3,722,000
Teuvo Teravainen $3,414,000 (1)
-Salary Average : $3,414,000
Victor Mete $3,407,000 (5)
-Salary Average : $3,407,000
Lucas Johansen $1,845,000 (4)
-Salary Average : $1,845,000
Hendrix Lapierre $1,776,000 (2)
-Salary Average : $1,776,000
Martin Hugo Has $1,665,000 (1)
-Salary Average : $1,665,000
Daniel Sprong $1,665,000 (2)
-Salary Average : $1,665,000
Miro Aaltonen $1,425,000 (1)
-Salary Average : $1,425,000
Chad Krys $1,342,000 (5)
-Salary Average : $1,342,000
Joel Teasdale $1,317,000 (2)
-Salary Average : $1,317,000
Connor LaCouvee $1,071,000 (1)
-Salary Average : $1,071,000
Jake Leschyshyn $984,000 (5)
-Salary Average : $984,000
Scott Perunovich $933,000 (1)
-Salary Average : $933,000
Julius Bergman $777,000 (3)
-Salary Average : $777,000
Theodor Niederbach $500,000 (2)
-Salary Average : $500,000
Total Pro Players21
Salary Commitment
Year 2032 : $67,394,000
Year 2033 : $44,437,000
Year 2034 : $33,754,000
Year 2035 : $29,255,000
Salary Average Commitment
Year 2032 : $67,394,000
Year 2033 : $44,437,000
Year 2034 : $33,754,000
Year 2035 : $29,255,000
Salary Cap with 1 Way Contract
Year 2032 : $67,394,000
Year 2033 : $44,437,000
Year 2034 : $33,754,000
Year 2035 : $29,255,000

Farm Players Salaries

Carter Hart $562,100 (3)
Salary Average : $562,100
Merrick Madsen $273,000 (2)
Salary Average : $273,000
Jordan Subban $178,800 (1)
Salary Average : $178,800
Nikita Okhotyuk $166,500 (2)
Salary Average : $166,500
Francis Perron $155,400 (3)
Salary Average : $155,400
Nail Yakupov $155,400 (1)
Salary Average : $155,400
Sean Monahan $155,400 (1)
Salary Average : $155,400
Nathan Beaulieu $129,500 (1)
Salary Average : $129,500
Connor Murphy $120,300 (1)
Salary Average : $120,300
Roman Josi $120,300 (1)
Salary Average : $120,300
Zach Sanford $96,200 (2)
Salary Average : $96,200
Ryan Murphy $90,700 (2)
Salary Average : $90,700
Teddy Blueger $90,700 (2)
Salary Average : $90,700
Yaroslav Kosov $88,800 (1)
Salary Average : $88,800
Noah Rod $74,000 (3)
Salary Average : $74,000
Matt Buckles $74,000 (3)
Salary Average : $74,000
Jacob De La Rose $74,000 (3)
Salary Average : $74,000
Julien Nantel $74,000 (1)
Salary Average : $74,000
Seth Helgeson $60,400 (3)
Salary Average : $60,400
Adam Klapka $50,000 (2)
Salary Average : $50,000
Daniil Chayka $50,000 (2)
Salary Average : $50,000
Axel Sandin-Pellikka $50,000 (3)
Salary Average : $50,000
Josh Doan $50,000 (2)
Salary Average : $50,000
William Dufour $50,000 (1)
Salary Average : $50,000
Jan Bednar $50,000 (3)
Salary Average : $50,000
Total Farm Players25
Salary Commitment
Year 2032 : $3,039,500
Year 2033 : $1,967,000
Year 2034 : $1,099,900
Year 2035 : $0
Salary Average Commitment
Year 2032 : $3,039,500
Year 2033 : $1,967,000
Year 2034 : $1,099,900
Year 2035 : $0

LosAngeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7400 - $115 - 5 628 - 76,05%
Level 2: 6400 - $70 - 4 668 - 72,93%
Level 3: 3400 - $45 - 2 797 - 82,27%
Level 4: 5400 - $38 - 3 833 - 70,99%
Luxury : 2400 - $250 - 1 865 - 77,70%
Total Capacity :25000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 791 - 75,16%
Average Income per Game$2,139,599
Year to Date Revenue$44,931,580

Expense

Pro Players Total Salaries$68,204,000
Farm Players Total Salaries$2,662,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,701,904
Farm Year To Date Expenses$1,547,628
Pro Salary Cap To Date$33,456,566
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,791,981
Pro Remaining Season Days55
Pro Expenses Per Days$636,148
Pro Estimated Expenses$34,988,140
Farm Remaining Season Days53
Farm Expenses Per Days$29,837
Farm Estimated Expenses$1,581,361
Estimated Season Expenses$36,569,501
Season Salary Cap$68,204,000
Estimate Under Maximum Salary Cap of $69,000,000$796,000
Estimate Over Minimum Salary Cap of $0 $68,204,000
Current Bank Account$59,074,433
Projected Bank Account$65,296,913

Pro Players Salaries

Connor McDavid $10,562,000 (3)
-Salary Average : $10,562,000
Miro Heiskanen $8,618,000 (4)
-Salary Average : $8,618,000
Tyson Jost $7,744,000 (1)
-Salary Average : $7,744,000
Dylan Larkin $7,181,000 (2)
-Salary Average : $7,181,000
Isac Lundestrom $6,052,000 (4)
-Salary Average : $6,052,000
Moritz Seider $5,137,000 (4)
-Salary Average : $5,137,000
Semyon Der-Arguchintsev $4,070,000 (4)
-Salary Average : $4,070,000
Corson Ceulemans $3,830,000 (5)
-Salary Average : $3,830,000
Pierre-Olivier Joseph $3,142,000 (3)
-Salary Average : $3,142,000
Vladislav Firstov $2,387,000 (3)
-Salary Average : $2,387,000
Brian Pinho $1,480,000 (1)
-Salary Average : $1,480,000
Luke Green $1,110,000 (1)
-Salary Average : $1,110,000
Frederik Gauthier $999,000 (1)
-Salary Average : $999,000
Jake Debrusk $999,000 (2)
-Salary Average : $999,000
Joonas Korpisalo $945,000 (2)
-Salary Average : $945,000
Aleksi Saarela $888,000 (1)
-Salary Average : $888,000
Gustav Forsling $777,000 (3)
-Salary Average : $777,000
Kevin Lankinen $747,000 (3)
-Salary Average : $747,000
Jakob Stukel $518,000 (2)
-Salary Average : $518,000
Ondrej Kase $518,000 (2)
-Salary Average : $518,000
Niko Huuhtanen $500,000 (3)
-Salary Average : $500,000
Total Pro Players21
Salary Commitment
Year 2032 : $68,204,000
Year 2033 : $55,983,000
Year 2034 : $45,822,000
Year 2035 : $27,707,000
Salary Average Commitment
Year 2032 : $68,204,000
Year 2033 : $55,983,000
Year 2034 : $45,822,000
Year 2035 : $27,707,000
Salary Cap with 1 Way Contract
Year 2032 : $68,204,000
Year 2033 : $55,983,000
Year 2034 : $45,822,000
Year 2035 : $27,707,000

Farm Players Salaries

Braden Schneider $340,400 (4)
Salary Average : $340,400
Arthur Kaliyev $335,100 (4)
Salary Average : $335,100
Yegor Chinakhov $255,300 (4)
Salary Average : $255,300
John Klingberg $222,000 (1)
Salary Average : $222,000
Torey Krug $111,000 (1)
Salary Average : $111,000
Zachary Fucale $99,000 (2)
Salary Average : $99,000
Brycen Martin $96,400 (3)
Salary Average : $96,400
Sergey Tolchinsky $96,200 (2)
Salary Average : $96,200
Miles Wood $96,200 (2)
Salary Average : $96,200
Connor Ingram $93,300 (3)
Salary Average : $93,300
Tyson Barrie $92,500 (1)
Salary Average : $92,500
Michal Kempny $89,000 (3)
Salary Average : $89,000
Kristers Gudlevskis $88,800 (1)
Salary Average : $88,800
Adam Pelech $78,000 (2)
Salary Average : $78,000
Connor Brickley $66,600 (1)
Salary Average : $66,600
Connor Hurley $66,600 (1)
Salary Average : $66,600
Jonathan Diaby $60,700 (3)
Salary Average : $60,700
Breandan Gaunce $59,200 (2)
Salary Average : $59,200
Justin Kirkland $59,200 (2)
Salary Average : $59,200
Devin Shore (Out of Payroll) $51,800 (2)
Salary Average : $51,800
Emil Molin $51,800 (2)
Salary Average : $51,800
Adam Mascherin $51,800 (2)
Salary Average : $51,800
Bryan Rust $51,800 (2)
Salary Average : $51,800
Brad Morrison $51,800 (2)
Salary Average : $51,800
Gabriel Perreault $50,000 (3)
Salary Average : $50,000
Total Farm Players25
Salary Commitment
Year 2032 : $2,714,500
Year 2033 : $2,067,000
Year 2034 : $1,320,200
Year 2035 : $930,800
Salary Average Commitment
Year 2032 : $2,714,500
Year 2033 : $2,067,000
Year 2034 : $1,320,200
Year 2035 : $930,800

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $95 - 7 516 - 93,95%
Level 2: 7000 - $55 - 6 574 - 93,92%
Level 3: 4000 - $40 - 3 735 - 93,37%
Level 4: 6000 - $25 - 5 752 - 95,87%
Luxury : 3000 - $230 - 2 586 - 86,21%
Total Capacity :28000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %26 163 - 93,44%
Average Income per Game$2,399,154
Year to Date Revenue$50,382,230

Expense

Pro Players Total Salaries$67,007,800
Farm Players Total Salaries$1,456,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,302,574
Farm Year To Date Expenses$969,414
Pro Salary Cap To Date$33,057,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,983,076
Pro Remaining Season Days55
Pro Expenses Per Days$625,072
Pro Estimated Expenses$34,378,960
Farm Remaining Season Days53
Farm Expenses Per Days$18,453
Farm Estimated Expenses$978,009
Estimated Season Expenses$35,356,969
Season Salary Cap$67,007,800
Estimate Under Maximum Salary Cap of $69,000,000$1,992,200
Estimate Over Minimum Salary Cap of $0 $67,007,800
Current Bank Account$65,379,245
Projected Bank Account$78,005,352

Pro Players Salaries

Nikolaj Ehlers $10,676,000 (2)
-Salary Average : $10,676,000
Nathan MacKinnon $9,035,000 (2)
-Salary Average : $9,035,000
Alexander Nylander $7,940,000 (3)
-Salary Average : $7,940,000
Dylan Cozens $5,308,000 (2)
-Salary Average : $5,308,000
William Nylander $5,194,000 (3)
-Salary Average : $5,194,000
Jesper Wallstedt $4,167,800 (3)
-Salary Average : $3,206,000
Juuso Valimaki $4,114,000 (4)
-Salary Average : $4,114,000
Timothy Liljegren $3,366,000 (1)
-Salary Average : $3,366,000
Philip Broberg $3,007,000 (1)
-Salary Average : $3,007,000
Igor Shvyryov $2,482,000 (2)
-Salary Average : $2,482,000
Jack Drury $2,231,000 (2)
-Salary Average : $2,231,000
Oskari Laaksonen $1,750,000 (1)
-Salary Average : $500,000
Caleb Jones $1,491,000 (2)
-Salary Average : $1,491,000
Markus Niemelainen $1,443,000 (2)
-Salary Average : $1,443,000
Conner Bleackley $1,377,000 (1)
-Salary Average : $1,377,000
Michael Spacek $1,131,000 (2)
-Salary Average : $1,131,000
Andreas Soderberg $777,000 (2)
-Salary Average : $777,000
Matt Mistele $518,000 (1)
-Salary Average : $518,000
Nolan Stevens $500,000 (2)
-Salary Average : $500,000
Colten Ellis $500,000 (1)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $67,007,800
Year 2033 : $55,528,000
Year 2034 : $20,454,000
Year 2035 : $4,114,000
Salary Average Commitment
Year 2032 : $64,796,000
Year 2033 : $55,528,000
Year 2034 : $20,454,000
Year 2035 : $4,114,000
Salary Cap with 1 Way Contract
Year 2032 : $67,007,800
Year 2033 : $56,489,800
Year 2034 : $21,415,800
Year 2035 : $4,114,000

Farm Players Salaries

Peter Cehlarik $259,000 (1)
Salary Average : $259,000
Chaz Reddekopp $125,200 (1)
Salary Average : $125,200
Marat Khusnutdinov $99,900 (1)
Salary Average : $99,900
Ville Husso $89,800 (4)
Salary Average : $89,800
Paul Cotter $84,000 (2)
Salary Average : $84,000
Lucas Wallmark $77,700 (2)
Salary Average : $77,700
Tommy Cross $70,400 (1)
Salary Average : $70,400
Jiri Patera $50,000 (3)
Salary Average : $50,000
William Stromgren $50,000 (3)
Salary Average : $50,000
Jackson LaCombe $50,000 (3)
Salary Average : $50,000
Patrick Guay $50,000 (3)
Salary Average : $50,000
Brady Cleveland $50,000 (3)
Salary Average : $50,000
Dylan Duke $50,000 (3)
Salary Average : $50,000
William Cuylle $50,000 (1)
Salary Average : $50,000
Xavier Bouchard $50,000 (1)
Salary Average : $50,000
Tyler Inamoto $50,000 (1)
Salary Average : $50,000
Jonathan Lekkerimaki $50,000 (1)
Salary Average : $50,000
Veeti Vainio $50,000 (2)
Salary Average : $50,000
Reece Newkirk $50,000 (2)
Salary Average : $50,000
Zachary Gallant $50,000 (1)
Salary Average : $50,000
Total Farm Players20
Salary Commitment
Year 2032 : $1,456,000
Year 2033 : $651,500
Year 2034 : $389,800
Year 2035 : $89,800
Salary Average Commitment
Year 2032 : $1,456,000
Year 2033 : $651,500
Year 2034 : $389,800
Year 2035 : $89,800

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - $90 - 7 969 - 99,61%
Level 2: 7000 - $60 - 6 309 - 90,13%
Level 3: 4000 - $42 - 3 309 - 82,74%
Level 4: 6000 - $32 - 5 173 - 86,22%
Luxury : 3000 - $200 - 2 915 - 97,18%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %25 676 - 91,70%
Average Income per Game$2,482,628
Year to Date Revenue$52,135,182

Expense

Pro Players Total Salaries$71,149,300
Farm Players Total Salaries$3,235,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$32,987,636
Farm Year To Date Expenses$2,006,926
Pro Salary Cap To Date$32,742,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,652,554
Pro Remaining Season Days55
Pro Expenses Per Days$663,419
Pro Estimated Expenses$36,488,045
Farm Remaining Season Days53
Farm Expenses Per Days$35,241
Farm Estimated Expenses$1,867,773
Estimated Season Expenses$38,355,818
Season Salary Cap$68,149,300
Estimate Under Maximum Salary Cap of $69,000,000$850,700
Estimate Over Minimum Salary Cap of $0 $68,149,300
Current Bank Account$41,265,574
Projected Bank Account$52,562,310

Pro Players Salaries

Matthew Beniers $7,862,000 (2)
-Salary Average : $7,862,000
Zach Werenski $7,615,000 (2)
-Salary Average : $7,615,000
Jason Robertson $7,087,300 (1)
-Salary Average : $6,443,000
Dylan Guenther $6,694,000 (2)
-Salary Average : $6,694,000
Andre Burakovsky $5,500,000 (2)
-Salary Average : $5,500,000
Charlie McAvoy $5,477,000 (2)
-Salary Average : $5,477,000
Erik Brannstrom $5,336,000 (1)
-Salary Average : $5,336,000
Nicolas Roy $4,892,000 (3)
-Salary Average : $4,892,000
Mareks Mitens $3,051,000 (3)
-Salary Average : $3,051,000
Joseph Woll $2,977,000 (2)
-Salary Average : $2,977,000
Sam Steel $2,353,000 (3)
-Salary Average : $2,353,000
Kim Nousiainen $2,000,000 (1)
-Salary Average : $500,000
Colin White $1,703,000 (3)
-Salary Average : $1,703,000
Filip Chlapik $1,343,000 (3)
-Salary Average : $1,343,000
Dominik Kahun $1,299,000 (1)
-Salary Average : $1,299,000
Jansen Harkins $1,205,000 (1)
-Salary Average : $1,205,000
Jacob Cederholm $1,036,000 (2)
-Salary Average : $1,036,000
Paul Bittner $888,000 (2)
-Salary Average : $888,000
Jeremy Roy $777,000 (1)
-Salary Average : $777,000
Drake Caggiula $777,000 (3)
-Salary Average : $777,000
Warren Foegele $777,000 (3)
-Salary Average : $777,000
Antonio Stranges (Out of Payroll) $500,000 (1)
-Salary Average : $500,000
Kristians Rubins $500,000 (2)
-Salary Average : $500,000
Total Pro Players23
Salary Commitment
Year 2032 : $71,649,300
Year 2033 : $53,445,000
Year 2034 : $14,896,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $69,505,000
Year 2033 : $53,445,000
Year 2034 : $14,896,000
Year 2035 : $0
Salary Cap with 1 Way Contract
Year 2032 : $71,649,300
Year 2033 : $53,445,000
Year 2034 : $14,896,000
Year 2035 : $0

Farm Players Salaries

Stephon Williams (Out of Payroll) $287,600 (2)
Salary Average : $287,600
Joel Edmundson $240,500 (1)
Salary Average : $240,500
Harrison Blaisdell $200,000 (1)
Salary Average : $50,000
Glenn Gawdin $194,300 (3)
Salary Average : $194,300
Vladislav Gavrikov $173,600 (1)
Salary Average : $173,600
Logan Mailloux $166,500 (2)
Salary Average : $166,500
Noel Acciari $155,400 (1)
Salary Average : $155,400
Blake McLaughlin $150,000 (1)
Salary Average : $50,000
Marc Kastelic $148,000 (2)
Salary Average : $148,000
Artturi Lehkonen $142,500 (1)
Salary Average : $142,500
Philipp Kurashev $120,000 (1)
Salary Average : $50,000
Andrey Makarov $113,900 (1)
Salary Average : $113,900
Andrei Altybarmakyan $111,000 (3)
Salary Average : $111,000
Nikolai Goldobin $111,000 (1)
Salary Average : $111,000
Cameron Crotty $100,000 (1)
Salary Average : $50,000
Patrick McNally $97,800 (1)
Salary Average : $97,800
Yakov Trenin $88,800 (2)
Salary Average : $88,800
Emil Pettersson $88,800 (2)
Salary Average : $88,800
Cole Moberg $80,000 (1)
Salary Average : $50,000
Fabrice Herzog $74,000 (1)
Salary Average : $74,000
Chris Tierney $74,000 (2)
Salary Average : $74,000
Hunter Smith $51,800 (2)
Salary Average : $51,800
J.T. Compher $51,800 (2)
Salary Average : $51,800
C.J. Suess $51,800 (2)
Salary Average : $51,800
Luke Reid $50,000 (3)
Salary Average : $50,000
Colby Barlow $50,000 (3)
Salary Average : $50,000
Simon Kubicek $50,000 (3)
Salary Average : $50,000
Corey Andonovski $50,000 (1)
Salary Average : $50,000
John-Jason Peterka $50,000 (1)
Salary Average : $50,000
John Farinacci $50,000 (2)
Salary Average : $50,000
Tristen Robins $50,000 (1)
Salary Average : $50,000
Riley Sutter $50,000 (2)
Salary Average : $50,000
Adam Raska $50,000 (1)
Salary Average : $50,000
Total Farm Players33
Salary Commitment
Year 2032 : $3,523,100
Year 2033 : $1,564,400
Year 2034 : $455,300
Year 2035 : $0
Salary Average Commitment
Year 2032 : $3,123,100
Year 2033 : $1,564,400
Year 2034 : $455,300
Year 2035 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - $110 - 6 040 - 75,50%
Level 2: 7000 - $55 - 6 964 - 99,49%
Level 3: 4000 - $40 - 3 920 - 98,01%
Level 4: 6000 - $35 - 4 642 - 77,36%
Luxury : 3000 - $185 - 2 933 - 97,78%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %24 499 - 87,50%
Average Income per Game$2,386,666
Year to Date Revenue$50,119,981

Expense

Pro Players Total Salaries$56,361,000
Farm Players Total Salaries$1,751,800
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,687,561
Farm Year To Date Expenses$1,127,932
Pro Salary Cap To Date$32,442,188
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,733,315
Pro Remaining Season Days55
Pro Expenses Per Days$526,491
Pro Estimated Expenses$28,957,005
Farm Remaining Season Days53
Farm Expenses Per Days$21,243
Farm Estimated Expenses$1,125,879
Estimated Season Expenses$30,082,884
Season Salary Cap$56,361,000
Estimate Under Maximum Salary Cap of $69,000,000$12,639,000
Estimate Over Minimum Salary Cap of $0 $56,361,000
Current Bank Account$34,930,653
Projected Bank Account$52,581,084

Pro Players Salaries

Jack Eichel $12,000,000 (2)
-Salary Average : $12,000,000
Kyle Connor $6,533,000 (1)
-Salary Average : $6,533,000
Rasmus Sandin $5,228,000 (2)
-Salary Average : $5,228,000
Cole Sillinger $4,496,000 (6)
-Salary Average : $4,496,000
Jake Sanderson $4,496,000 (4)
-Salary Average : $4,496,000
Brayden Point $4,297,000 (1)
-Salary Average : $4,297,000
Thomas Chabot $4,150,000 (1)
-Salary Average : $4,150,000
Nick Robertson $3,000,000 (1)
-Salary Average : $500,000
Philip Tomasino $2,897,000 (1)
-Salary Average : $2,897,000
Libor Hajek $2,490,000 (1)
-Salary Average : $2,490,000
Ilya Mikheyev $2,415,000 (1)
-Salary Average : $2,415,000
David Farrance $2,000,000 (1)
-Salary Average : $500,000
Christian Dvorak $1,972,000 (3)
-Salary Average : $1,972,000
Cliff Pu $1,839,000 (1)
-Salary Average : $1,839,000
Mattias Norlinder $1,793,000 (3)
-Salary Average : $1,793,000
Juuse Saros $1,665,000 (2)
-Salary Average : $1,665,000
Jan Jenik $1,500,000 (1)
-Salary Average : $500,000
Vladislav Kolyachonok $1,500,000 (1)
-Salary Average : $500,000
Yegor Sharangovich $1,332,000 (1)
-Salary Average : $1,332,000
Mikey Anderson $629,000 (2)
-Salary Average : $629,000
Seth Barton $629,000 (3)
-Salary Average : $629,000
Noah Cates $500,000 (1)
-Salary Average : $500,000
Henry Thrun $500,000 (2)
-Salary Average : $500,000
Devon Levi $500,000 (3)
-Salary Average : $500,000
Total Pro Players24
Salary Commitment
Year 2032 : $68,361,000
Year 2033 : $33,908,000
Year 2034 : $13,886,000
Year 2035 : $8,992,000
Salary Average Commitment
Year 2032 : $62,361,000
Year 2033 : $33,908,000
Year 2034 : $13,886,000
Year 2035 : $8,992,000
Salary Cap with 1 Way Contract
Year 2032 : $68,361,000
Year 2033 : $33,908,000
Year 2034 : $13,886,000
Year 2035 : $8,992,000

Farm Players Salaries

Wyatt Johnston $259,000 (3)
Salary Average : $259,000
Zachary L'Heureux $136,900 (1)
Salary Average : $136,900
John Nyberg $122,000 (1)
Salary Average : $122,000
Marcus Hogberg $117,200 (1)
Salary Average : $117,200
Mads Sogaard $100,000 (1)
Salary Average : $50,000
Jake Neighbours $96,400 (1)
Salary Average : $96,400
Elvis Merzlikins $95,400 (2)
Salary Average : $95,400
Sam Anas $88,100 (1)
Salary Average : $88,100
Sean Malone $81,400 (1)
Salary Average : $81,400
Joe Gambardella $51,800 (2)
Salary Average : $51,800
Nathan Noel $51,800 (2)
Salary Average : $51,800
Pierre Engvall $51,800 (2)
Salary Average : $51,800
Jack St. Ivany $50,000 (3)
Salary Average : $50,000
Ryan Leonard $50,000 (3)
Salary Average : $50,000
Topias Leinonen $50,000 (2)
Salary Average : $50,000
Marcus Karlberg $50,000 (1)
Salary Average : $50,000
Johnny Tychonick $50,000 (3)
Salary Average : $50,000
Jachym Kondelik $50,000 (1)
Salary Average : $50,000
Nolan Allan $50,000 (1)
Salary Average : $50,000
Luke Evangelista $50,000 (2)
Salary Average : $50,000
Cross Hanas $50,000 (2)
Salary Average : $50,000
Adam Wilsby $50,000 (3)
Salary Average : $50,000
Total Farm Players22
Salary Commitment
Year 2032 : $1,751,800
Year 2033 : $859,800
Year 2034 : $459,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,701,800
Year 2033 : $859,800
Year 2034 : $459,000
Year 2035 : $0

NewJersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $100 - 7 898 - 98,73%
Level 2: 7000 - $60 - 6 065 - 86,64%
Level 3: 4000 - $41 - 3 393 - 84,83%
Level 4: 6000 - $31 - 5 919 - 98,65%
Luxury : 3000 - $203 - 2 958 - 98,58%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 233 - 93,69%
Average Income per Game$2,595,900
Year to Date Revenue$54,513,892

Expense

Pro Players Total Salaries$61,780,000
Farm Players Total Salaries$2,227,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,248,558
Farm Year To Date Expenses$1,390,778
Pro Salary Cap To Date$30,003,174
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,917,992
Pro Remaining Season Days55
Pro Expenses Per Days$576,667
Pro Estimated Expenses$31,716,685
Farm Remaining Season Days53
Farm Expenses Per Days$25,731
Farm Estimated Expenses$1,363,743
Estimated Season Expenses$33,080,428
Season Salary Cap$61,780,000
Estimate Under Maximum Salary Cap of $69,000,000$7,220,000
Estimate Over Minimum Salary Cap of $0 $61,780,000
Current Bank Account$51,278,566
Projected Bank Account$70,116,130

Pro Players Salaries

Bo Horvat $6,230,000 (2)
-Salary Average : $6,230,000
Elias Pettersson $6,124,000 (1)
-Salary Average : $6,124,000
Dylan Samberg $5,550,000 (1)
-Salary Average : $5,550,000
Cole Perfetti $4,595,000 (5)
-Salary Average : $4,595,000
Max Domi $4,541,000 (2)
-Salary Average : $4,541,000
German Rubtsov $4,490,000 (3)
-Salary Average : $4,490,000
Victor Soderstrom $4,320,000 (2)
-Salary Average : $4,320,000
Marcus Bjork $3,443,000 (2)
-Salary Average : $3,443,000
Tobias Bjornfot $2,777,000 (3)
-Salary Average : $2,777,000
Brett Howden $2,549,000 (2)
-Salary Average : $2,549,000
Olle Eriksson-Ek $2,427,000 (3)
-Salary Average : $2,427,000
Matt Duchene $2,414,000 (1)
-Salary Average : $2,414,000
Jacob Moverare $2,250,000 (1)
-Salary Average : $500,000
Oskar Lindblom $1,722,000 (3)
-Salary Average : $1,722,000
Adam Wilcox $1,693,000 (8)
-Salary Average : $1,693,000
Austin Strand $1,616,000 (3)
-Salary Average : $1,616,000
Jakub Lauko $1,227,000 (5)
-Salary Average : $1,227,000
Brett Leason $944,000 (1)
-Salary Average : $944,000
Troy Stecher $888,000 (3)
-Salary Average : $888,000
Travis Dermott $888,000 (3)
-Salary Average : $888,000
Tim Bozon $592,000 (1)
-Salary Average : $592,000
Juraj Slafkovsky $500,000 (1)
-Salary Average : $500,000
Total Pro Players22
Salary Commitment
Year 2032 : $61,780,000
Year 2033 : $43,406,000
Year 2034 : $22,323,000
Year 2035 : $7,515,000
Salary Average Commitment
Year 2032 : $60,030,000
Year 2033 : $43,406,000
Year 2034 : $22,323,000
Year 2035 : $7,515,000
Salary Cap with 1 Way Contract
Year 2032 : $61,780,000
Year 2033 : $43,406,000
Year 2034 : $22,323,000
Year 2035 : $7,515,000

Farm Players Salaries

Rasmus Ristolainen $370,000 (1)
Salary Average : $370,000
Kristian Reichel $188,700 (5)
Salary Average : $188,700
Chris Wideman $177,000 (3)
Salary Average : $177,000
Jake Walman $176,100 (3)
Salary Average : $176,100
Dominik Simon $166,500 (2)
Salary Average : $166,500
Roman Schmidt $166,500 (2)
Salary Average : $166,500
Eetu Tuulola $148,000 (3)
Salary Average : $148,000
Ethan Prow $138,900 (3)
Salary Average : $138,900
Philippe Desrosiers $99,300 (5)
Salary Average : $99,300
AJ Greer $87,600 (2)
Salary Average : $87,600
Tyler Bertuzzi $77,700 (2)
Salary Average : $77,700
Taylor Cammarata $59,200 (2)
Salary Average : $59,200
Ryan Hartman $59,200 (1)
Salary Average : $59,200
Brent Pedersen $59,200 (2)
Salary Average : $59,200
Tanner Kaspick $51,800 (1)
Salary Average : $51,800
Michael St. Croix $51,800 (2)
Salary Average : $51,800
Dylan Ernst $50,000 (1)
Salary Average : $50,000
Charlie Stramel $50,000 (3)
Salary Average : $50,000
Helge Grans $50,000 (1)
Salary Average : $50,000
Kalle Vaisanen $50,000 (3)
Salary Average : $50,000
Total Farm Players20
Salary Commitment
Year 2032 : $2,277,500
Year 2033 : $1,696,500
Year 2034 : $1,028,000
Year 2035 : $288,000
Salary Average Commitment
Year 2032 : $2,277,500
Year 2033 : $1,696,500
Year 2034 : $1,028,000
Year 2035 : $288,000

NewYork Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 8000 - $99 - 7 892 - 98,65%
Level 2: 7000 - $59 - 6 898 - 98,54%
Level 3: 4000 - $39 - 3 908 - 97,69%
Level 4: 6000 - $29 - 5 937 - 98,95%
Luxury : 3000 - $189 - 2 976 - 99,21%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left21
Average Attendance - %27 611 - 98,61%
Average Income per Game$2,594,206
Year to Date Revenue$51,884,119

Expense

Pro Players Total Salaries$64,814,000
Farm Players Total Salaries$1,921,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,979,703
Farm Year To Date Expenses$1,182,841
Pro Salary Cap To Date$31,734,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,478,325
Pro Remaining Season Days55
Pro Expenses Per Days$604,759
Pro Estimated Expenses$33,261,745
Farm Remaining Season Days53
Farm Expenses Per Days$22,840
Farm Estimated Expenses$1,210,520
Estimated Season Expenses$34,472,265
Season Salary Cap$64,814,000
Estimate Under Maximum Salary Cap of $69,000,000$4,186,000
Estimate Over Minimum Salary Cap of $0 $64,814,000
Current Bank Account$24,604,022
Projected Bank Account$44,610,082

Pro Players Salaries

Jared McCann $11,572,000 (2)
-Salary Average : $11,572,000
Patrik Laine $11,288,000 (4)
-Salary Average : $11,288,000
Emil Bemstrom $4,671,000 (2)
-Salary Average : $4,671,000
Ty Smith $4,465,000 (2)
-Salary Average : $4,465,000
Eeli Tolvanen $3,454,000 (1)
-Salary Average : $3,454,000
Alexander Holtz $3,427,000 (4)
-Salary Average : $3,427,000
Anders Bjork $2,882,000 (1)
-Salary Average : $0
David Rittich $2,873,000 (3)
-Salary Average : $2,873,000
Kevin Bahl $2,664,000 (1)
-Salary Average : $2,664,000
Alex Beaucage $2,605,000 (5)
-Salary Average : $2,605,000
Anton Lundell $2,304,000 (1)
-Salary Average : $2,304,000
Thomas Schemitsch $2,177,000 (1)
-Salary Average : $2,177,000
Brendan Carlo $2,058,000 (2)
-Salary Average : $2,058,000
Kieffer Bellows $1,989,000 (3)
-Salary Average : $1,989,000
Antti Tuomisto $1,665,000 (1)
-Salary Average : $1,665,000
Benoit-Olivier Groulx $1,213,000 (3)
-Salary Average : $1,213,000
Josh Robinson $1,147,000 (3)
-Salary Average : $1,147,000
Jonatan Berggren $1,083,000 (1)
-Salary Average : $1,083,000
Rudolfs Balcers $777,000 (3)
-Salary Average : $777,000
Simon Nemec $500,000 (1)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $64,814,000
Year 2033 : $48,085,000
Year 2034 : $25,319,000
Year 2035 : $17,320,000
Salary Average Commitment
Year 2032 : $61,932,000
Year 2033 : $48,085,000
Year 2034 : $25,319,000
Year 2035 : $17,320,000
Salary Cap with 1 Way Contract
Year 2032 : $64,814,000
Year 2033 : $48,085,000
Year 2034 : $25,319,000
Year 2035 : $17,320,000

Farm Players Salaries

Chaz Lucius $293,000 (5)
Salary Average : $293,000
Michael Vukojevic $166,500 (2)
Salary Average : $166,500
Spencer Martin $128,700 (1)
Salary Average : $128,700
Reece Willcox $125,200 (1)
Salary Average : $125,200
Erik Gudbranson $92,500 (2)
Salary Average : $92,500
Duncan Siemens $92,500 (2)
Salary Average : $92,500
Egor Sokolov $84,000 (1)
Salary Average : $84,000
Patrick Moynihan $83,100 (1)
Salary Average : $83,100
Oskar Back $79,900 (1)
Salary Average : $79,900
Michael McCarron $77,700 (2)
Salary Average : $77,700
Anatoli Golyshev $77,700 (2)
Salary Average : $77,700
Connor Carrick $64,800 (1)
Salary Average : $64,800
T.J. Tynan $51,800 (1)
Salary Average : $51,800
Josh Currie $51,800 (1)
Salary Average : $51,800
Bogdan Yakimov $51,800 (1)
Salary Average : $51,800
Connor Bedard $50,000 (3)
Salary Average : $50,000
David Spacek $50,000 (3)
Salary Average : $50,000
Ryder Korczak $50,000 (2)
Salary Average : $50,000
Jack Bar $50,000 (2)
Salary Average : $50,000
Brett Berard $50,000 (2)
Salary Average : $50,000
Carter Savoie $50,000 (2)
Salary Average : $50,000
Tyler Tullio $50,000 (2)
Salary Average : $50,000
Jeremy Swayman $50,000 (2)
Salary Average : $50,000
Total Farm Players23
Salary Commitment
Year 2032 : $1,921,000
Year 2033 : $1,199,900
Year 2034 : $393,000
Year 2035 : $293,000
Salary Average Commitment
Year 2032 : $1,921,000
Year 2033 : $1,199,900
Year 2034 : $393,000
Year 2035 : $293,000

NewYork Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6600 - $102 - 6 182 - 93,66%
Level 2: 5600 - $67 - 4 859 - 86,77%
Level 3: 2600 - $48 - 2 550 - 98,09%
Level 4: 4600 - $33 - 4 408 - 95,83%
Luxury : 1600 - $202 - 1 600 - 100,00%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %19 600 - 93,33%
Average Income per Game$1,934,002
Year to Date Revenue$40,614,041

Expense

Pro Players Total Salaries$51,853,000
Farm Players Total Salaries$4,069,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,524,489
Farm Year To Date Expenses$2,277,464
Pro Salary Cap To Date$25,279,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,680,039
Pro Remaining Season Days55
Pro Expenses Per Days$484,750
Pro Estimated Expenses$26,661,250
Farm Remaining Season Days53
Farm Expenses Per Days$43,105
Farm Estimated Expenses$2,284,565
Estimated Season Expenses$28,945,815
Season Salary Cap$51,853,000
Estimate Under Maximum Salary Cap of $69,000,000$17,147,000
Estimate Over Minimum Salary Cap of $0 $51,853,000
Current Bank Account$29,928,133
Projected Bank Account$39,662,357

Pro Players Salaries

Seth Jones $9,445,000 (1)
-Salary Average : $9,445,000
Tyler Seguin $7,563,000 (2)
-Salary Average : $7,563,000
Fredrik Bergvik (1 Way Contract) $3,857,000 (1)
-Salary Average : $3,857,000
Sean Walker $2,590,000 (1)
-Salary Average : $2,590,000
Juho Lammikko $2,554,000 (1)
-Salary Average : $0
Jesper Lindgren $2,458,000 (1)
-Salary Average : $2,458,000
Ivan Chekhovich $2,156,000 (2)
-Salary Average : $2,156,000
Pavel Francouz $2,020,000 (1)
-Salary Average : $2,020,000
Filip Forsberg $2,020,000 (1)
-Salary Average : $2,020,000
Mitchell Stephens $1,973,000 (2)
-Salary Average : $1,973,000
Nick Merkley $1,924,000 (1)
-Salary Average : $1,924,000
Jordan Murray $1,788,000 (2)
-Salary Average : $1,788,000
Ville Pokka $1,500,000 (1)
-Salary Average : $1,500,000
Ryan Graves $1,348,000 (1)
-Salary Average : $1,348,000
Andreas Johnson $1,217,000 (2)
-Salary Average : $1,217,000
Cameron Hillis $1,138,000 (1)
-Salary Average : $1,138,000
Dennis Yan $1,110,000 (2)
-Salary Average : $1,110,000
Markus Nurmi $1,036,000 (2)
-Salary Average : $1,036,000
Laurent Brossoit $1,008,000 (3)
-Salary Average : $1,008,000
Egor Serdyuk $999,000 (1)
-Salary Average : $999,000
Riley Stotts $872,000 (1)
-Salary Average : $872,000
Josh Morrissey $777,000 (2)
-Salary Average : $777,000
Ethan Bowen $500,000 (1)
-Salary Average : $500,000
Total Pro Players23
Salary Commitment
Year 2032 : $51,853,000
Year 2033 : $18,628,000
Year 2034 : $1,008,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $49,299,000
Year 2033 : $18,628,000
Year 2034 : $1,008,000
Year 2035 : $0
Salary Cap with 1 Way Contract
Year 2032 : $51,853,000
Year 2033 : $18,628,000
Year 2034 : $1,008,000
Year 2035 : $0

Farm Players Salaries

Blake Biondi $449,600 (4)
Salary Average : $449,600
Simon Edvinsson $444,000 (5)
Salary Average : $444,000
Jan Mysak $316,400 (2)
Salary Average : $316,400
Amir Miftakhov $283,400 (2)
Salary Average : $283,400
Luke Martin $199,800 (1)
Salary Average : $199,800
Jason Zucker $188,800 (2)
Salary Average : $188,800
Ryan Ellis $183,200 (1)
Salary Average : $183,200
Sami Vatanen $169,200 (1)
Salary Average : $169,200
Morgan Rielly $166,500 (2)
Salary Average : $166,500
Mark McNeill $142,100 (1)
Salary Average : $142,100
Henrik Samuelsson $123,300 (1)
Salary Average : $123,300
Patrick Sieloff $122,100 (1)
Salary Average : $122,100
Mika Zibanejad $100,400 (3)
Salary Average : $100,400
Rasmus Asplund $94,400 (2)
Salary Average : $94,400
Alex Guptill $91,900 (2)
Salary Average : $91,900
Anton Karlsson $91,700 (1)
Salary Average : $91,700
Curtis Hall $91,700 (4)
Salary Average : $91,700
Nikolai Prokhorkin $90,800 (1)
Salary Average : $90,800
Andreas Englund $89,000 (1)
Salary Average : $89,000
Henry Rybinski $87,200 (3)
Salary Average : $87,200
Anton Slepyshev $74,000 (1)
Salary Average : $74,000
Jonas Johansson $69,600 (3)
Salary Average : $69,600
Matvei Michkov $50,000 (3)
Salary Average : $50,000
Ryan Healey $50,000 (3)
Salary Average : $50,000
Ryan Francis $50,000 (1)
Salary Average : $50,000
Darby Llewellyn $50,000 (2)
Salary Average : $50,000
Simon Stransky $50,000 (1)
Salary Average : $50,000
Kasper Simontaival $50,000 (1)
Salary Average : $50,000
Gabriel Fortier $50,000 (1)
Salary Average : $50,000
Justin Bergeron $50,000 (2)
Salary Average : $50,000
Total Farm Players30
Salary Commitment
Year 2032 : $4,069,100
Year 2033 : $2,583,900
Year 2034 : $1,342,500
Year 2035 : $985,300
Salary Average Commitment
Year 2032 : $4,069,100
Year 2033 : $2,583,900
Year 2034 : $1,342,500
Year 2035 : $985,300

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - $99 - 7 917 - 98,97%
Level 2: 7000 - $54 - 6 970 - 99,58%
Level 3: 4000 - $36 - 3 979 - 99,46%
Level 4: 6000 - $30 - 5 907 - 98,45%
Luxury : 3000 - $205 - 2 573 - 85,75%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %27 346 - 97,66%
Average Income per Game$2,510,054
Year to Date Revenue$52,711,143

Expense

Pro Players Total Salaries$67,919,400
Farm Players Total Salaries$4,052,420
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,470,573
Farm Year To Date Expenses$2,277,185
Pro Salary Cap To Date$33,225,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,201,089
Pro Remaining Season Days55
Pro Expenses Per Days$633,513
Pro Estimated Expenses$34,843,215
Farm Remaining Season Days53
Farm Expenses Per Days$42,947
Farm Estimated Expenses$2,276,191
Estimated Season Expenses$37,119,406
Season Salary Cap$67,919,400
Estimate Under Maximum Salary Cap of $69,000,000$1,080,600
Estimate Over Minimum Salary Cap of $0 $67,919,400
Current Bank Account$53,513,235
Projected Bank Account$66,594,918

Pro Players Salaries

Andrei Kuzmenko $8,500,000 (2)
-Salary Average : $8,500,000
Ryan Larkin (1 Way Contract) $7,280,000 (3)
-Salary Average : $5,600,000
Raphael Lavoie $7,150,000 (5)
-Salary Average : $7,150,000
Jacob Olofsson $5,916,000 (3)
-Salary Average : $5,916,000
Simon Bourque $4,268,400 (2)
-Salary Average : $3,557,000
Ryan Suzuki $3,792,000 (3)
-Salary Average : $3,792,000
Alexander Khovanov $3,582,000 (2)
-Salary Average : $3,582,000
Tim Soderlund $2,564,000 (2)
-Salary Average : $2,564,000
Isak Rosen $2,334,000 (2)
-Salary Average : $1,945,000
Kasper Kotkansalo $2,261,000 (2)
-Salary Average : $2,261,000
Adam Thilander $2,220,000 (3)
-Salary Average : $2,220,000
Nicolas Beaudin $2,220,000 (3)
-Salary Average : $2,220,000
Veini Vehvilainen $2,133,000 (3)
-Salary Average : $2,133,000
Layton Ahac $2,000,000 (1)
-Salary Average : $500,000
Luke Hughes $1,776,000 (1)
-Salary Average : $1,776,000
Parker Wotherspoon $1,665,000 (2)
-Salary Average : $1,665,000
Ty Ronning $1,665,000 (2)
-Salary Average : $1,665,000
Serron Noel $1,540,000 (5)
-Salary Average : $1,540,000
Shane Pinto $1,353,000 (3)
-Salary Average : $1,353,000
Jordan Sambrook $1,110,000 (3)
-Salary Average : $1,110,000
Yegor Rykov $1,036,000 (2)
-Salary Average : $1,036,000
Reilly Walsh $777,000 (3)
-Salary Average : $777,000
Dominik Masin $777,000 (2)
-Salary Average : $777,000
Total Pro Players23
Salary Commitment
Year 2032 : $67,919,400
Year 2033 : $61,363,000
Year 2034 : $33,811,000
Year 2035 : $8,690,000
Salary Average Commitment
Year 2032 : $63,639,000
Year 2033 : $61,363,000
Year 2034 : $33,811,000
Year 2035 : $8,690,000
Salary Cap with 1 Way Contract
Year 2032 : $67,919,400
Year 2033 : $64,143,400
Year 2034 : $35,491,000
Year 2035 : $8,690,000

Farm Players Salaries

Ivan Prosvetov $613,860 (3)
Salary Average : $472,200
Nico Daws $277,500 (2)
Salary Average : $277,500
Samuel Ersson $268,060 (3)
Salary Average : $206,200
Justin Barron $223,900 (1)
Salary Average : $223,900
Cooper Marody $222,000 (3)
Salary Average : $222,000
Anthony Richard $222,000 (2)
Salary Average : $222,000
Jaden Schwartz $203,000 (1)
Salary Average : $203,000
Keaton Middleton $178,800 (3)
Salary Average : $178,800
Kyle Burroughs $178,800 (2)
Salary Average : $178,800
Arber Xhekaj $177,900 (2)
Salary Average : $177,900
Artem Grushnikov $166,500 (1)
Salary Average : $166,500
Noel Gunler $155,400 (2)
Salary Average : $155,400
Trent Frederic $148,000 (3)
Salary Average : $148,000
Blake Lizotte $124,300 (2)
Salary Average : $124,300
Jens Looke $118,100 (3)
Salary Average : $118,100
Tyson Foerster $116,200 (3)
Salary Average : $116,200
Nick Baptiste $111,000 (2)
Salary Average : $111,000
Albin Grewe $99,900 (3)
Salary Average : $99,900
Nate Schnarr $95,400 (1)
Salary Average : $95,400
Stelio Mattheos $51,800 (3)
Salary Average : $51,800
Nico Myatovic $50,000 (3)
Salary Average : $50,000
Danila Yurov $50,000 (1)
Salary Average : $50,000
Noah Ostlund $50,000 (2)
Salary Average : $50,000
Leo Carlsson $50,000 (3)
Salary Average : $50,000
Ryan Chesley $50,000 (2)
Salary Average : $50,000
Jeremie Poirier $50,000 (2)
Salary Average : $50,000
Total Farm Players26
Salary Commitment
Year 2032 : $4,052,420
Year 2033 : $3,110,100
Year 2034 : $1,713,200
Year 2035 : $0
Salary Average Commitment
Year 2032 : $3,848,900
Year 2033 : $3,110,100
Year 2034 : $1,713,200
Year 2035 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7700 - $98 - 7 200 - 93,51%
Level 2: 6700 - $58 - 6 235 - 93,06%
Level 3: 3700 - $40 - 3 519 - 95,10%
Level 4: 5700 - $30 - 5 523 - 96,90%
Luxury : 2700 - $203 - 2 564 - 94,98%
Total Capacity :26500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %25 041 - 94,49%
Average Income per Game$2,391,234
Year to Date Revenue$50,215,917

Expense

Pro Players Total Salaries$63,882,000
Farm Players Total Salaries$3,239,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$32,057,685
Farm Year To Date Expenses$1,887,705
Pro Salary Cap To Date$31,812,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,824,683
Pro Remaining Season Days55
Pro Expenses Per Days$596,130
Pro Estimated Expenses$32,787,150
Farm Remaining Season Days53
Farm Expenses Per Days$35,276
Farm Estimated Expenses$1,869,628
Estimated Season Expenses$34,656,778
Season Salary Cap$66,882,000
Estimate Under Maximum Salary Cap of $69,000,000$2,118,000
Estimate Over Minimum Salary Cap of $0 $66,882,000
Current Bank Account$20,253,612
Projected Bank Account$33,421,517

Pro Players Salaries

Jonathan Drouin $8,438,000 (2)
-Salary Average : $8,438,000
Mikko Rantanen $7,610,000 (1)
-Salary Average : $7,610,000
Kevin Fiala $4,189,000 (1)
-Salary Average : $4,189,000
Rasmus Kupari $4,074,000 (6)
-Salary Average : $4,074,000
Jake Bean $3,784,000 (1)
-Salary Average : $3,784,000
Noah Juulsen $3,654,000 (1)
-Salary Average : $3,654,000
Owen Tippett $3,451,000 (1)
-Salary Average : $3,451,000
Madison Bowey $3,335,000 (1)
-Salary Average : $3,335,000
Matthew Spencer $3,134,000 (1)
-Salary Average : $3,134,000
Rafael Harvey-Pinard $2,963,000 (3)
-Salary Average : $2,963,000
Seth Jarvis $2,930,000 (2)
-Salary Average : $2,930,000
Darnell Nurse $2,920,000 (2)
-Salary Average : $2,920,000
Thatcher Demko $2,764,000 (3)
-Salary Average : $2,764,000
Casey Mittelstadt $2,670,000 (2)
-Salary Average : $2,670,000
Martin Necas $2,190,000 (3)
-Salary Average : $2,190,000
John Marino $1,582,000 (4)
-Salary Average : $1,582,000
Joni Ikonen $1,550,000 (1)
-Salary Average : $1,550,000
Xavier Bernard $1,084,000 (1)
-Salary Average : $1,084,000
Christian Fischer $1,060,000 (3)
-Salary Average : $1,060,000
Jake Morrisey $500,000 (3)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $63,882,000
Year 2033 : $32,091,000
Year 2034 : $15,133,000
Year 2035 : $5,656,000
Salary Average Commitment
Year 2032 : $63,882,000
Year 2033 : $32,091,000
Year 2034 : $15,133,000
Year 2035 : $5,656,000
Salary Cap with 1 Way Contract
Year 2032 : $63,882,000
Year 2033 : $32,091,000
Year 2034 : $15,133,000
Year 2035 : $5,656,000

Farm Players Salaries

Matthew Murray $260,300 (2)
Salary Average : $260,300
Brendan Perlini $259,000 (2)
Salary Average : $259,000
Jake Guentzel $194,300 (1)
Salary Average : $194,300
Justin Faulk $185,000 (1)
Salary Average : $185,000
Slater Koekkoek (Out of Payroll) $185,000 (1)
Salary Average : $185,000
Stuart Percy $185,000 (1)
Salary Average : $185,000
Linus Arnesson $183,200 (2)
Salary Average : $183,200
Ty Emberson $166,500 (2)
Salary Average : $166,500
Daniel Audette $166,500 (1)
Salary Average : $166,500
Brandon Duhaime $149,500 (3)
Salary Average : $149,500
Joonas Donskoi $148,000 (2)
Salary Average : $148,000
Troy Grosenick $146,400 (3)
Salary Average : $146,400
Kirill Marchenko $138,800 (1)
Salary Average : $138,800
Nick Henry $136,900 (1)
Salary Average : $136,900
Joey Laleggia $133,800 (2)
Salary Average : $133,800
Petrus Palmu $103,600 (1)
Salary Average : $103,600
Jasper Weatherby $91,700 (4)
Salary Average : $91,700
Jesse Gabrielle $90,700 (1)
Salary Average : $90,700
Brett Murray $84,000 (1)
Salary Average : $84,000
Luka Burzan $83,500 (1)
Salary Average : $83,500
Samuel Montembault $80,800 (1)
Salary Average : $80,800
Ty Lewis $51,800 (3)
Salary Average : $51,800
Nick Pastujov $50,000 (1)
Salary Average : $50,000
Liam Ohgren $50,000 (1)
Salary Average : $50,000
Tanner Molendyk $50,000 (3)
Salary Average : $50,000
Nate Danielson $50,000 (3)
Salary Average : $50,000
Total Farm Players26
Salary Commitment
Year 2032 : $3,424,300
Year 2033 : $1,690,200
Year 2034 : $539,400
Year 2035 : $91,700
Salary Average Commitment
Year 2032 : $3,424,300
Year 2033 : $1,690,200
Year 2034 : $539,400
Year 2035 : $91,700

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8000 - $100 - 7 889 - 98,62%
Level 2: 7000 - $60 - 6 252 - 89,31%
Level 3: 4000 - $35 - 3 961 - 99,01%
Level 4: 6000 - $30 - 5 903 - 98,39%
Luxury : 3000 - $195 - 2 950 - 98,32%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 954 - 96,27%
Average Income per Game$2,568,664
Year to Date Revenue$53,941,938

Expense

Pro Players Total Salaries$67,853,000
Farm Players Total Salaries$4,099,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,484,264
Farm Year To Date Expenses$2,295,544
Pro Salary Cap To Date$33,238,917
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,373,274
Pro Remaining Season Days55
Pro Expenses Per Days$632,898
Pro Estimated Expenses$34,809,390
Farm Remaining Season Days53
Farm Expenses Per Days$43,392
Farm Estimated Expenses$2,299,776
Estimated Season Expenses$37,109,166
Season Salary Cap$67,853,000
Estimate Under Maximum Salary Cap of $69,000,000$1,147,000
Estimate Over Minimum Salary Cap of $0 $67,853,000
Current Bank Account$113,279,071
Projected Bank Account$127,543,179

Pro Players Salaries

Sam Bennett $12,759,000 (3)
-Salary Average : $12,000,000
Lias Andersson $10,086,000 (3)
-Salary Average : $10,086,000
Ville Heinola $6,899,000 (2)
-Salary Average : $6,899,000
Samuel Girard $5,735,000 (4)
-Salary Average : $5,735,000
Dante Fabbro $4,524,000 (1)
-Salary Average : $4,524,000
Grigori Denisenko $4,166,000 (4)
-Salary Average : $4,166,000
Logan Brown $4,160,000 (1)
-Salary Average : $4,160,000
Kasperi Kapanen $3,981,000 (3)
-Salary Average : $3,981,000
Noah Dobson $3,337,000 (3)
-Salary Average : $3,337,000
Martin Fehervary $2,258,000 (3)
-Salary Average : $2,258,000
Filip Gustavsson $1,665,000 (3)
-Salary Average : $1,665,000
Noah Gregor $1,511,000 (4)
-Salary Average : $1,511,000
Brayden Tracey $1,314,000 (1)
-Salary Average : $1,314,000
Riley Damiani $1,295,000 (2)
-Salary Average : $1,295,000
Morgan Frost $1,046,000 (4)
-Salary Average : $1,046,000
Declan Chisholm $804,000 (4)
-Salary Average : $804,000
Thomas Gregoire $777,000 (3)
-Salary Average : $777,000
Matthew Struthers $518,000 (3)
-Salary Average : $518,000
Pavel Karnaukhov $518,000 (3)
-Salary Average : $518,000
Joel Blomqvist $500,000 (2)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $67,853,000
Year 2033 : $57,096,000
Year 2034 : $48,402,000
Year 2035 : $13,262,000
Salary Average Commitment
Year 2032 : $67,094,000
Year 2033 : $57,096,000
Year 2034 : $48,402,000
Year 2035 : $13,262,000
Salary Cap with 1 Way Contract
Year 2032 : $67,853,000
Year 2033 : $57,855,000
Year 2034 : $49,161,000
Year 2035 : $13,262,000

Farm Players Salaries

Adam Larsson $370,000 (1)
Salary Average : $370,000
Derrick Pouliot $370,000 (1)
Salary Average : $370,000
Chris Bigras $370,000 (1)
Salary Average : $370,000
Ivan Morozov $222,000 (3)
Salary Average : $222,000
Taylor Gauthier $220,000 (3)
Salary Average : $220,000
Xavier Bourgault $213,100 (3)
Salary Average : $213,100
Brandon Gignac $194,300 (2)
Salary Average : $194,300
Brock Faber $183,200 (1)
Salary Average : $183,200
Alex Peters $160,500 (1)
Salary Average : $160,500
Jonathan Huberdeau $155,400 (1)
Salary Average : $155,400
Radovan Bondra $155,400 (2)
Salary Average : $155,400
Ruslan Iskhakov $150,000 (1)
Salary Average : $50,000
Jack McBain $120,000 (1)
Salary Average : $50,000
Alec Regula $120,000 (1)
Salary Average : $50,000
Robin Kovacs $101,400 (2)
Salary Average : $101,400
Sampo Ranta $94,800 (1)
Salary Average : $94,800
Sidney Crosby $90,700 (2)
Salary Average : $90,700
Connor Hellebuyck $89,400 (1)
Salary Average : $89,400
Dillon Heatherington $88,500 (2)
Salary Average : $88,500
Xavier Simoneau $87,200 (3)
Salary Average : $87,200
Kyle Olson $87,200 (2)
Salary Average : $87,200
Alex Lyon $56,400 (5)
Salary Average : $56,400
Topi Niemela $50,000 (1)
Salary Average : $50,000
Nathan Gaucher $50,000 (1)
Salary Average : $50,000
Lane Zablocki $50,000 (1)
Salary Average : $50,000
Aleksi Malinen $50,000 (3)
Salary Average : $50,000
Elliot Desnoyers $50,000 (2)
Salary Average : $50,000
Lukas Cormier $50,000 (3)
Salary Average : $50,000
Kyle Topping $50,000 (2)
Salary Average : $50,000
Easton Cowan $50,000 (3)
Salary Average : $50,000
Total Farm Players30
Salary Commitment
Year 2032 : $4,099,500
Year 2033 : $1,766,200
Year 2034 : $948,700
Year 2035 : $56,400
Salary Average Commitment
Year 2032 : $3,859,500
Year 2033 : $1,766,200
Year 2034 : $948,700
Year 2035 : $56,400

SanJose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 8000 - $100 - 7 941 - 99,26%
Level 2: 7000 - $60 - 6 077 - 86,82%
Level 3: 4000 - $40 - 3 960 - 98,99%
Level 4: 6000 - $30 - 5 940 - 98,99%
Luxury : 3000 - $203 - 2 939 - 97,96%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 856 - 95,92%
Average Income per Game$2,614,847
Year to Date Revenue$54,911,797

Expense

Pro Players Total Salaries$67,192,200
Farm Players Total Salaries$4,027,160
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,990,225
Farm Year To Date Expenses$2,321,569
Pro Salary Cap To Date$32,744,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,296,950
Pro Remaining Season Days55
Pro Expenses Per Days$626,780
Pro Estimated Expenses$34,472,900
Farm Remaining Season Days53
Farm Expenses Per Days$42,709
Farm Estimated Expenses$2,263,577
Estimated Season Expenses$36,736,477
Season Salary Cap$67,192,200
Estimate Under Maximum Salary Cap of $69,000,000$1,807,800
Estimate Over Minimum Salary Cap of $0 $67,192,200
Current Bank Account$37,459,172
Projected Bank Account$53,019,645

Pro Players Salaries

Marco Rossi $5,550,000 (5)
-Salary Average : $5,550,000
Jesse Ylonen $5,491,200 (1)
-Salary Average : $4,992,000
Vasili Podkolzin $4,385,000 (3)
-Salary Average : $4,385,000
Shane Bowers $3,863,000 (1)
-Salary Average : $3,863,000
Jacob Larsson $3,670,000 (2)
-Salary Average : $3,670,000
Thomas Harley $3,663,000 (1)
-Salary Average : $3,663,000
Linus Soderstrom $3,641,000 (2)
-Salary Average : $3,641,000
Brandon Hagel $3,444,000 (1)
-Salary Average : $3,444,000
Dylan Wells $3,313,000 (3)
-Salary Average : $3,313,000
Ryan Merkley $3,302,000 (2)
-Salary Average : $3,302,000
Jeremy Bracco $3,298,000 (1)
-Salary Average : $3,298,000
Jesse Puljujarvi $3,231,000 (2)
-Salary Average : $3,231,000
Alexandar Georgiev $2,505,000 (4)
-Salary Average : $2,505,000
Tyler Madden $2,479,000 (1)
-Salary Average : $2,479,000
Jaret Anderson-Dolan $2,278,000 (2)
-Salary Average : $2,278,000
Filip Ahl $2,220,000 (2)
-Salary Average : $2,220,000
Will Borgen $1,788,000 (1)
-Salary Average : $1,788,000
Phil Baltisberger $1,788,000 (2)
-Salary Average : $1,788,000
Tarmo Reunanen $1,628,000 (1)
-Salary Average : $1,628,000
Gabriel Carlsson $1,494,000 (1)
-Salary Average : $1,494,000
Vladimir Tkachev $1,423,000 (1)
-Salary Average : $1,423,000
Jack Rathbone $1,392,000 (1)
-Salary Average : $1,392,000
Jacob Bryson $846,000 (1)
-Salary Average : $846,000
Logan Cooley $500,000 (1)
-Salary Average : $500,000
Total Pro Players24
Salary Commitment
Year 2032 : $67,192,200
Year 2033 : $35,883,000
Year 2034 : $15,753,000
Year 2035 : $8,055,000
Salary Average Commitment
Year 2032 : $66,693,000
Year 2033 : $35,883,000
Year 2034 : $15,753,000
Year 2035 : $8,055,000
Salary Cap with 1 Way Contract
Year 2032 : $67,192,200
Year 2033 : $35,883,000
Year 2034 : $15,753,000
Year 2035 : $8,055,000

Farm Players Salaries

Ridly Greig $283,100 (2)
Salary Average : $283,100
Jaxson Stauber $270,660 (3)
Salary Average : $208,200
Julien Gauthier $222,000 (2)
Salary Average : $222,000
Nikita Scherbak $222,000 (3)
Salary Average : $222,000
Malcolm Subban $187,700 (1)
Salary Average : $187,700
Veeti Miettinen $185,000 (3)
Salary Average : $185,000
Jayden Struble (Out of Payroll) $183,200 (2)
Salary Average : $183,200
Carl Dahlstrom $178,800 (3)
Salary Average : $178,800
Clayton Phillips $177,900 (2)
Salary Average : $177,900
Montana Onyebuchi $177,900 (3)
Salary Average : $177,900
Dylan Gambrell $171,000 (1)
Salary Average : $171,000
Dennis Gilbert $158,000 (1)
Salary Average : $158,000
Vinnie Hinostroza $148,000 (3)
Salary Average : $148,000
Jonathan Ang $148,000 (3)
Salary Average : $148,000
Joseph Blandisi $148,000 (3)
Salary Average : $148,000
Nick Sorensen $148,000 (3)
Salary Average : $148,000
Chris Wilkie $148,000 (2)
Salary Average : $148,000
Blaine Byron $141,600 (1)
Salary Average : $141,600
Patrik Puistola $138,800 (1)
Salary Average : $138,800
Max Lagace $130,400 (1)
Salary Average : $130,400
James Greenway $107,300 (1)
Salary Average : $107,300
Tyler Benson $96,200 (1)
Salary Average : $96,200
Graham Knott $88,800 (3)
Salary Average : $88,800
Ian Blomquist $50,000 (3)
Salary Average : $50,000
Linus Karlsson $50,000 (1)
Salary Average : $50,000
Oliver Bonk $50,000 (3)
Salary Average : $50,000
Daniel Bukac $50,000 (2)
Salary Average : $50,000
Thomas Bordeleau $50,000 (1)
Salary Average : $50,000
Brandon Coe $50,000 (1)
Salary Average : $50,000
Pavel Mintuykov $50,000 (1)
Salary Average : $50,000
Total Farm Players30
Salary Commitment
Year 2032 : $4,210,360
Year 2033 : $2,816,900
Year 2034 : $1,752,700
Year 2035 : $0
Salary Average Commitment
Year 2032 : $4,147,900
Year 2033 : $2,816,900
Year 2034 : $1,752,700
Year 2035 : $0

StLouis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEntreprise Center
Level 1: 8000 - $100 - 7 153 - 89,41%
Level 2: 7000 - $60 - 5 846 - 83,52%
Level 3: 4000 - $40 - 3 511 - 87,79%
Level 4: 6000 - $30 - 5 670 - 94,50%
Luxury : 3000 - $204 - 2 861 - 95,38%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left21
Average Attendance - %25 042 - 89,43%
Average Income per Game$2,468,361
Year to Date Revenue$49,367,215

Expense

Pro Players Total Salaries$66,494,800
Farm Players Total Salaries$2,713,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,815,132
Farm Year To Date Expenses$1,595,074
Pro Salary Cap To Date$32,569,791
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,835,576
Pro Remaining Season Days55
Pro Expenses Per Days$620,322
Pro Estimated Expenses$34,117,710
Farm Remaining Season Days53
Farm Expenses Per Days$30,316
Farm Estimated Expenses$1,606,748
Estimated Season Expenses$35,724,458
Season Salary Cap$66,494,800
Estimate Under Maximum Salary Cap of $69,000,000$2,505,200
Estimate Over Minimum Salary Cap of $0 $66,494,800
Current Bank Account$32,840,758
Projected Bank Account$48,951,876

Pro Players Salaries

Andrei Svechnikov $10,126,000 (3)
-Salary Average : $10,126,000
Nico Hischier $8,528,000 (6)
-Salary Average : $8,528,000
Noah Hanifin $7,819,000 (1)
-Salary Average : $7,819,000
Quinton Byfield $5,079,000 (4)
-Salary Average : $5,079,000
Martin Kaut $4,884,000 (4)
-Salary Average : $4,884,000
Jake Oettinger $4,375,000 (3)
-Salary Average : $4,375,000
Pavel Zacha $3,490,000 (1)
-Salary Average : $3,490,000
Logan Stanley $3,320,000 (2)
-Salary Average : $3,320,000
Dominik Bokk $2,436,000 (1)
-Salary Average : $0
Maxime Fortier $1,971,000 (2)
-Salary Average : $1,971,000
Sebastien Aho $1,932,000 (1)
-Salary Average : $1,932,000
Dustin Wolf $1,800,000 (1)
-Salary Average : $500,000
Mason McTavish $1,648,000 (2)
-Salary Average : $1,648,000
William Wallinder $1,634,000 (2)
-Salary Average : $1,634,000
Lucas Elvenes $1,560,000 (1)
-Salary Average : $1,560,000
Sean Day $1,401,000 (4)
-Salary Average : $1,401,000
Zachary Senyshyn $1,377,000 (1)
-Salary Average : $1,377,000
Andrew Peeke $1,264,800 (2)
-Salary Average : $1,054,000
Jake Christiansen $1,036,000 (3)
-Salary Average : $1,036,000
Ivan Barbashev $814,000 (1)
-Salary Average : $814,000
Total Pro Players20
Salary Commitment
Year 2032 : $66,494,800
Year 2033 : $45,056,000
Year 2034 : $35,429,000
Year 2035 : $19,892,000
Salary Average Commitment
Year 2032 : $62,548,000
Year 2033 : $45,056,000
Year 2034 : $35,429,000
Year 2035 : $19,892,000
Salary Cap with 1 Way Contract
Year 2032 : $66,494,800
Year 2033 : $45,266,800
Year 2034 : $35,429,000
Year 2035 : $19,892,000

Farm Players Salaries

Jonas Brodin $259,000 (2)
Salary Average : $259,000
Nick Lappin $222,000 (1)
Salary Average : $222,000
Anthony Mantha $222,000 (1)
Salary Average : $222,000
Jake McCabe $185,000 (1)
Salary Average : $185,000
Cam Fowler $185,000 (1)
Salary Average : $185,000
Joe Morrow $185,000 (1)
Salary Average : $185,000
John Carlson $185,000 (1)
Salary Average : $185,000
Jeremy McKenna $178,000 (1)
Salary Average : $178,000
Gabriel Gagne $148,000 (1)
Salary Average : $148,000
Zack Phillips $108,000 (1)
Salary Average : $108,000
Josh Dickinson $105,100 (1)
Salary Average : $105,100
Reid Duke $87,600 (1)
Salary Average : $87,600
Brett Pollock $87,600 (2)
Salary Average : $87,600
Mattias Janmark $79,200 (1)
Salary Average : $79,200
Nick Ebert $64,800 (2)
Salary Average : $64,800
Collin Delia $58,600 (1)
Salary Average : $58,600
Luke Esposito $51,800 (1)
Salary Average : $51,800
Nikita Popugayev $51,800 (1)
Salary Average : $51,800
Dmitri Simashev $50,000 (3)
Salary Average : $50,000
Will Smith $50,000 (3)
Salary Average : $50,000
Drew Commesso $50,000 (2)
Salary Average : $50,000
David Jiricek $50,000 (1)
Salary Average : $50,000
Joseph Raaymakers $50,000 (3)
Salary Average : $50,000
Total Farm Players23
Salary Commitment
Year 2032 : $2,713,500
Year 2033 : $611,400
Year 2034 : $150,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $2,713,500
Year 2033 : $611,400
Year 2034 : $150,000
Year 2035 : $0

TampaBay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 8000 - $105 - 6 603 - 82,53%
Level 2: 7000 - $65 - 5 416 - 77,37%
Level 3: 4000 - $45 - 3 053 - 76,32%
Level 4: 6000 - $35 - 4 630 - 77,16%
Luxury : 3000 - $220 - 2 335 - 77,83%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %22 036 - 78,70%
Average Income per Game$2,323,009
Year to Date Revenue$48,783,189

Expense

Pro Players Total Salaries$68,926,000
Farm Players Total Salaries$3,715,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,056,178
Farm Year To Date Expenses$2,116,397
Pro Salary Cap To Date$33,810,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,460,180
Pro Remaining Season Days55
Pro Expenses Per Days$642,833
Pro Estimated Expenses$35,355,815
Farm Remaining Season Days53
Farm Expenses Per Days$39,767
Farm Estimated Expenses$2,107,651
Estimated Season Expenses$37,463,466
Season Salary Cap$68,926,000
Estimate Under Maximum Salary Cap of $69,000,000$74,000
Estimate Over Minimum Salary Cap of $0 $68,926,000
Current Bank Account$45,319,152
Projected Bank Account$54,315,866

Pro Players Salaries

Jakub Zboril $10,612,000 (3)
-Salary Average : $10,612,000
Nolan Patrick $10,563,000 (1)
-Salary Average : $10,563,000
Jordan Kyrou $7,695,000 (5)
-Salary Average : $7,695,000
Jay O'Brien $7,137,000 (2)
-Salary Average : $7,137,000
Tim Stutzle $4,780,000 (4)
-Salary Average : $4,780,000
Urho Vaakanainen $4,502,000 (1)
-Salary Average : $4,502,000
Ukko Pekka Luukkonen $4,395,000 (3)
-Salary Average : $4,395,000
Olli Juolevi $4,085,000 (2)
-Salary Average : $4,085,000
Pascal Laberge $1,888,000 (1)
-Salary Average : $1,888,000
Cam Dineen $1,882,000 (2)
-Salary Average : $1,882,000
Axel Andersson $1,832,000 (1)
-Salary Average : $1,832,000
Matt Murray $1,617,000 (2)
-Salary Average : $1,617,000
Robby Fabbri $1,420,000 (3)
-Salary Average : $1,420,000
Arttu Ruotsalainen $1,310,000 (1)
-Salary Average : $1,310,000
Dmytro Timashov $1,228,000 (1)
-Salary Average : $1,228,000
Alexandre Carrier $1,082,000 (2)
-Salary Average : $1,082,000
Cole Fonstad $948,000 (1)
-Salary Average : $948,000
Markus Nutivaara $914,000 (3)
-Salary Average : $914,000
Jonas Rondbjerg $518,000 (2)
-Salary Average : $518,000
Tyler Randell $518,000 (3)
-Salary Average : $518,000
Total Pro Players20
Salary Commitment
Year 2032 : $68,926,000
Year 2033 : $46,655,000
Year 2034 : $30,334,000
Year 2035 : $12,475,000
Salary Average Commitment
Year 2032 : $68,926,000
Year 2033 : $46,655,000
Year 2034 : $30,334,000
Year 2035 : $12,475,000
Salary Cap with 1 Way Contract
Year 2032 : $68,926,000
Year 2033 : $46,655,000
Year 2034 : $30,334,000
Year 2035 : $12,475,000

Farm Players Salaries

Yaroslav Askarov $425,600 (5)
Salary Average : $50,000
Ryan Murray $370,000 (1)
Salary Average : $370,000
Oliver Ekman-Larsson $240,500 (1)
Salary Average : $240,500
Tomas Hertl $177,600 (1)
Salary Average : $177,600
Jonathan Aspirot $177,000 (2)
Salary Average : $177,000
Tim Gettinger $157,300 (2)
Salary Average : $157,300
Erik Kallgren $146,600 (3)
Salary Average : $146,600
Brett Lernout $133,400 (2)
Salary Average : $133,400
Alexis Vanier $133,400 (2)
Salary Average : $133,400
John Hayden $129,500 (3)
Salary Average : $129,500
Nikita Korostelev $116,800 (3)
Salary Average : $116,800
Nic Petan $111,000 (2)
Salary Average : $111,000
Rihards Bukarts $111,000 (2)
Salary Average : $111,000
Brayden Burke $109,900 (1)
Salary Average : $109,900
David Warsofsky $106,200 (2)
Salary Average : $106,200
Kevin Stenlund $103,600 (3)
Salary Average : $103,600
Adam Ollas-Mattsson $97,400 (2)
Salary Average : $97,400
Nino Niederreiter $90,700 (1)
Salary Average : $90,700
Kenny Agostino $90,700 (1)
Salary Average : $90,700
Emil Johansson $87,200 (1)
Salary Average : $87,200
Riley Barber $81,400 (1)
Salary Average : $81,400
Ethan Keppen $77,600 (2)
Salary Average : $77,600
Andrew Poturalski $74,000 (1)
Salary Average : $74,000
Andrew MacWilliam $59,700 (2)
Salary Average : $59,700
Brendan Warren $51,800 (3)
Salary Average : $51,800
Erik Foley $51,800 (3)
Salary Average : $51,800
Michael Bunting $51,800 (3)
Salary Average : $51,800
Marcus Sorensen $51,800 (3)
Salary Average : $51,800
Kirill Kirsanov (Out of Payroll) $50,000 (2)
Salary Average : $50,000
Krystof Hrabik (Out of Payroll) $50,000 (1)
Salary Average : $50,000
Brayden Yager $50,000 (3)
Salary Average : $50,000
Jaromir Pytlik $50,000 (2)
Salary Average : $50,000
Total Farm Players32
Salary Commitment
Year 2032 : $3,815,300
Year 2033 : $2,443,300
Year 2034 : $1,179,300
Year 2035 : $425,600
Salary Average Commitment
Year 2032 : $3,439,700
Year 2033 : $2,067,700
Year 2034 : $803,700
Year 2035 : $50,000

Toronto Mapleleafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 8000 - $99 - 7 916 - 98,95%
Level 2: 7000 - $56 - 6 940 - 99,14%
Level 3: 4000 - $39 - 3 930 - 98,26%
Level 4: 6000 - $29 - 5 984 - 99,74%
Luxury : 3000 - $200 - 2 918 - 97,28%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %27 689 - 98,89%
Average Income per Game$2,603,516
Year to Date Revenue$54,673,828

Expense

Pro Players Total Salaries$52,787,000
Farm Players Total Salaries$1,559,400
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,887,384
Farm Year To Date Expenses$1,196,292
Pro Salary Cap To Date$25,642,038
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,070,312
Pro Remaining Season Days55
Pro Expenses Per Days$493,398
Pro Estimated Expenses$27,136,890
Farm Remaining Season Days53
Farm Expenses Per Days$19,428
Farm Estimated Expenses$1,029,684
Estimated Season Expenses$28,166,574
Season Salary Cap$52,787,000
Estimate Under Maximum Salary Cap of $69,000,000$16,213,000
Estimate Over Minimum Salary Cap of $0 $52,787,000
Current Bank Account$46,601,786
Projected Bank Account$70,505,524

Pro Players Salaries

Akil Thomas $6,542,000 (5)
-Salary Average : $6,542,000
Kaden Fulcher $4,806,000 (2)
-Salary Average : $4,806,000
Tyler Boucher $4,496,000 (7)
-Salary Average : $4,496,000
Ryan OReilly $3,735,000 (1)
-Salary Average : $3,735,000
Pavel Buchnevich $2,923,000 (1)
-Salary Average : $0
Esa Lindell $2,496,000 (1)
-Salary Average : $2,496,000
Barclay Goodrow $2,220,000 (1)
-Salary Average : $2,220,000
Artemi Kniazev $2,198,000 (3)
-Salary Average : $2,198,000
Nikita Chibrikov $2,131,000 (3)
-Salary Average : $2,131,000
Thomas Novak $2,106,000 (1)
-Salary Average : $2,106,000
Dominik Kubalik $2,032,000 (3)
-Salary Average : $2,032,000
Lukas Dostal $2,000,000 (1)
-Salary Average : $500,000
Ben Thomas $1,920,000 (2)
-Salary Average : $1,920,000
Max Lajoie $1,823,000 (2)
-Salary Average : $1,823,000
Gavin Bayreuther $1,813,000 (1)
-Salary Average : $1,813,000
Mikko Kokkonen $1,750,000 (1)
-Salary Average : $500,000
Josh Mahura $1,591,000 (2)
-Salary Average : $1,591,000
Drew Helleson $1,332,000 (3)
-Salary Average : $1,332,000
Adam Carlson $1,081,000 (5)
-Salary Average : $1,081,000
Laurent Dauphin $1,036,000 (1)
-Salary Average : $1,036,000
Maxime Comtois $979,000 (3)
-Salary Average : $979,000
Keegan Kolesar $777,000 (3)
-Salary Average : $777,000
Frank Nazar $500,000 (1)
-Salary Average : $500,000
Conor Geekie $500,000 (1)
-Salary Average : $500,000
Total Pro Players24
Salary Commitment
Year 2032 : $52,787,000
Year 2033 : $31,708,000
Year 2034 : $21,568,000
Year 2035 : $12,119,000
Salary Average Commitment
Year 2032 : $47,114,000
Year 2033 : $31,708,000
Year 2034 : $21,568,000
Year 2035 : $12,119,000
Salary Cap with 1 Way Contract
Year 2032 : $52,787,000
Year 2033 : $31,708,000
Year 2034 : $21,568,000
Year 2035 : $12,119,000

Farm Players Salaries

James Martin $216,500 (1)
Salary Average : $216,500
Reece Scarlett $185,000 (2)
Salary Average : $185,000
Vincent LoVerde (Out of Payroll) $185,000 (2)
Salary Average : $185,000
Mike Reilly $185,000 (2)
Salary Average : $185,000
Tristan Jarry $149,400 (1)
Salary Average : $149,400
Kaapo Kahkonen (Out of Payroll) $141,400 (1)
Salary Average : $141,400
Tuukka Tieksola $97,800 (2)
Salary Average : $81,500
Jimmy Oligny $61,300 (1)
Salary Average : $61,300
Ryan MacInnis (Out of Payroll) $51,800 (2)
Salary Average : $51,800
Dmitry Sokolov $51,800 (1)
Salary Average : $51,800
Hudson Elyniuk $51,800 (1)
Salary Average : $51,800
Nick Moutrey $51,800 (1)
Salary Average : $51,800
Max Zimmer $51,800 (1)
Salary Average : $51,800
Shane Eiserman $51,800 (2)
Salary Average : $51,800
Tim McGauley $51,800 (1)
Salary Average : $51,800
Jimmy Lodge $51,800 (1)
Salary Average : $51,800
Connor Bunnaman $51,800 (2)
Salary Average : $51,800
Zayde Wisdom $50,000 (2)
Salary Average : $50,000
Roby Jarventie $50,000 (2)
Salary Average : $50,000
Prokhor Poltapov $50,000 (3)
Salary Average : $50,000
David Reinbacher $50,000 (3)
Salary Average : $50,000
Ryan Chyzowski $50,000 (3)
Salary Average : $50,000
Samuel Helenius $50,000 (3)
Salary Average : $50,000
Total Farm Players23
Salary Commitment
Year 2032 : $1,987,600
Year 2033 : $1,091,900
Year 2034 : $200,000
Year 2035 : $0
Salary Average Commitment
Year 2032 : $1,971,300
Year 2033 : $1,091,900
Year 2034 : $200,000
Year 2035 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 7 876 - 98,45%
Level 2: 7000 - $60 - 6 182 - 88,32%
Level 3: 4000 - $41 - 3 327 - 83,17%
Level 4: 6000 - $30 - 5 931 - 98,85%
Luxury : 3000 - $203 - 2 934 - 97,81%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %26 250 - 93,75%
Average Income per Game$2,585,658
Year to Date Revenue$54,298,815

Expense

Pro Players Total Salaries$67,862,000
Farm Players Total Salaries$2,197,400
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,150,000)
Pro Year To Date Expenses$33,371,885
Farm Year To Date Expenses$1,361,110
Pro Salary Cap To Date$33,126,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,713,157
Pro Remaining Season Days55
Pro Expenses Per Days$632,981
Pro Estimated Expenses$34,813,955
Farm Remaining Season Days53
Farm Expenses Per Days$25,447
Farm Estimated Expenses$1,348,691
Estimated Season Expenses$36,162,646
Season Salary Cap$65,712,000
Estimate Under Maximum Salary Cap of $69,000,000$3,288,000
Estimate Over Minimum Salary Cap of $0 $65,712,000
Current Bank Account$105,254,027
Projected Bank Account$120,804,538

Pro Players Salaries

Oliver Walhstrom $11,442,000 (6)
-Salary Average : $11,442,000
Filip Zadina $10,048,000 (2)
-Salary Average : $10,048,000
Filip Chytil $5,775,000 (3)
-Salary Average : $5,775,000
Cal Foote $5,727,000 (3)
-Salary Average : $5,727,000
Travis Konecny $4,373,000 (1)
-Salary Average : $4,373,000
Sebastian Aho $4,100,000 (3)
-Salary Average : $500,000
Hunter Jones $3,872,000 (2)
-Salary Average : $3,872,000
Samuel Bolduc $3,763,000 (2)
-Salary Average : $3,763,000
Jeremy Groleau $2,873,000 (2)
-Salary Average : $2,873,000
Andrew Nielsen $2,793,000 (1)
-Salary Average : $2,793,000
Max Jones $1,929,000 (1)
-Salary Average : $1,929,000
Tobias Geisser $1,903,000 (1)
-Salary Average : $1,903,000
Scott Wedgewood $1,556,000 (8)
-Salary Average : $1,556,000
Alex Iafallo $1,548,000 (1)
-Salary Average : $1,548,000
David Cotton $1,480,000 (2)
-Salary Average : $1,480,000
Janne Kuokkanen $1,332,000 (3)
-Salary Average : $1,332,000
Henrik Borgstrom $1,132,000 (2)
-Salary Average : $1,132,000
Erik Gustafsson $1,087,000 (1)
-Salary Average : $1,087,000
Chase Priskie $629,000 (2)
-Salary Average : $629,000
Sean Farrell $500,000 (1)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $67,862,000
Year 2033 : $53,729,000
Year 2034 : $29,932,000
Year 2035 : $12,998,000
Salary Average Commitment
Year 2032 : $64,262,000
Year 2033 : $50,129,000
Year 2034 : $26,332,000
Year 2035 : $12,998,000
Salary Cap with 1 Way Contract
Year 2032 : $67,862,000
Year 2033 : $53,729,000
Year 2034 : $29,932,000
Year 2035 : $12,998,000

Farm Players Salaries

Derek Forbort $277,500 (1)
Salary Average : $277,500
Matt Finn $177,900 (2)
Salary Average : $177,900
Cameron Hughes $148,000 (3)
Salary Average : $148,000
Antoine Morand $148,000 (3)
Salary Average : $148,000
Ivan Lodnia $148,000 (2)
Salary Average : $148,000
Morgan Geekie $143,300 (3)
Salary Average : $143,300
Matt Berkovitz $131,800 (1)
Salary Average : $131,800
Ben Jones $99,600 (1)
Salary Average : $99,600
Brent Moran $86,700 (5)
Salary Average : $86,700
Scott Reedy $86,300 (2)
Salary Average : $86,300
Pavel Jenys $81,400 (1)
Salary Average : $81,400
Evan Cowley $74,800 (3)
Salary Average : $74,800
Michael Del Zotto $64,800 (1)
Salary Average : $64,800
Damon Severson $62,900 (2)
Salary Average : $62,900
Reid Boucher $61,000 (3)
Salary Average : $61,000
Andrew Copp $51,800 (2)
Salary Average : $51,800
Marko Dano $51,800 (2)
Salary Average : $51,800
Beau Starrett $51,800 (2)
Salary Average : $51,800
Joakim Kemell $50,000 (1)
Salary Average : $50,000
Lian Bichsel $50,000 (1)
Salary Average : $50,000
Alexander Campbell $50,000 (2)
Salary Average : $50,000
Maximilian Glotzl $50,000 (2)
Salary Average : $50,000
Simon Robertsson $50,000 (3)
Salary Average : $50,000
Zach Benson $50,000 (3)
Salary Average : $50,000
Total Farm Players24
Salary Commitment
Year 2032 : $2,247,400
Year 2033 : $1,492,300
Year 2034 : $761,800
Year 2035 : $86,700
Salary Average Commitment
Year 2032 : $2,247,400
Year 2033 : $1,492,300
Year 2034 : $761,800
Year 2035 : $86,700

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 8000 - $99 - 7 539 - 94,24%
Level 2: 7000 - $59 - 6 513 - 93,05%
Level 3: 4000 - $40 - 3 573 - 89,32%
Level 4: 6000 - $30 - 5 693 - 94,89%
Luxury : 3000 - $204 - 2 674 - 89,12%
Total Capacity :28000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %25 992 - 92,83%
Average Income per Game$2,487,201
Year to Date Revenue$52,231,219

Expense

Pro Players Total Salaries$68,172,000
Farm Players Total Salaries$4,102,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,646,221
Farm Year To Date Expenses$2,274,064
Pro Salary Cap To Date$33,400,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,744,018
Pro Remaining Season Days55
Pro Expenses Per Days$635,852
Pro Estimated Expenses$34,971,860
Farm Remaining Season Days53
Farm Expenses Per Days$43,417
Farm Estimated Expenses$2,301,101
Estimated Season Expenses$37,272,961
Season Salary Cap$68,172,000
Estimate Under Maximum Salary Cap of $69,000,000$828,000
Estimate Over Minimum Salary Cap of $0 $68,172,000
Current Bank Account$33,047,586
Projected Bank Account$45,518,643

Pro Players Salaries

Nils Lundkvist $9,280,000 (6)
-Salary Average : $9,280,000
Boris Katchouk $7,179,000 (3)
-Salary Average : $7,179,000
Ty Dellandrea $7,117,000 (5)
-Salary Average : $7,117,000
MacKenzie Weegar $5,987,000 (1)
-Salary Average : $5,987,000
Cole Caufield $5,116,000 (3)
-Salary Average : $5,116,000
Sasha Chmelevski $4,124,000 (1)
-Salary Average : $4,124,000
Jamieson Rees $3,763,000 (3)
-Salary Average : $3,763,000
Egor Zamula $3,544,000 (4)
-Salary Average : $3,544,000
Sebastian Cossa $3,194,000 (1)
-Salary Average : $3,194,000
Nikita Kucherov $3,147,000 (3)
-Salary Average : $3,147,000
Denis Gurianov $3,016,000 (1)
-Salary Average : $3,016,000
Anttoni Honka $2,664,000 (2)
-Salary Average : $2,664,000
Fedor Svechkov $1,903,000 (1)
-Salary Average : $1,903,000
Felix Sandstrom $1,665,000 (3)
-Salary Average : $1,665,000
Janis Moser $1,665,000 (2)
-Salary Average : $1,665,000
Semyon Chistyakov $1,511,000 (1)
-Salary Average : $1,511,000
Morgan Barron $1,132,000 (3)
-Salary Average : $1,132,000
Roope Hintz $888,000 (3)
-Salary Average : $888,000
Eric Cernak $777,000 (2)
-Salary Average : $777,000
Matthew Knies $500,000 (2)
-Salary Average : $500,000
Total Pro Players20
Salary Commitment
Year 2032 : $68,172,000
Year 2033 : $48,437,000
Year 2034 : $42,831,000
Year 2035 : $19,941,000
Salary Average Commitment
Year 2032 : $68,172,000
Year 2033 : $48,437,000
Year 2034 : $42,831,000
Year 2035 : $19,941,000
Salary Cap with 1 Way Contract
Year 2032 : $68,172,000
Year 2033 : $48,437,000
Year 2034 : $42,831,000
Year 2035 : $19,941,000

Farm Players Salaries

Jack Studnicka $333,000 (2)
Salary Average : $333,000
Jordan Spence $312,340 (4)
Salary Average : $223,100
Carter Mazur $310,800 (2)
Salary Average : $259,000
Akira Schmid $260,640 (2)
Salary Average : $217,200
Pyotr Kochetkov $241,920 (4)
Salary Average : $172,800
Jack Finley $213,100 (2)
Salary Average : $213,100
Einar Emanuelsson $185,000 (3)
Salary Average : $185,000
Kaedan Korczak $166,500 (1)
Salary Average : $166,500
Danila Galenyuk $158,700 (2)
Salary Average : $158,700
Simon Holmstrom $142,500 (3)
Salary Average : $142,500
Evgeniy Oksentyuk $136,900 (1)
Salary Average : $136,900
Aidan Dudas $134,400 (1)
Salary Average : $134,400
Ryan Fitzgerald $129,500 (1)
Salary Average : $129,500
Logan Hutsko $124,400 (2)
Salary Average : $124,400
Evan Fitzpatrick $121,500 (5)
Salary Average : $121,500
Jeffrey Viel $109,900 (1)
Salary Average : $109,900
Dillon Hamaliuk $100,000 (1)
Salary Average : $50,000
Hunter Miska $93,100 (3)
Salary Average : $93,100
Billy Moskal $89,900 (3)
Salary Average : $89,900
Blade Jenkins $86,300 (2)
Salary Average : $86,300
Otto Somppi $51,800 (1)
Salary Average : $51,800
Filip Mesar $50,000 (1)
Salary Average : $50,000
Dmitri Buchelnikov $50,000 (1)
Salary Average : $50,000
Arseni Gritsyuk $50,000 (2)
Salary Average : $50,000
Chris Ortiz $50,000 (1)
Salary Average : $50,000
Martin Chromiak $50,000 (3)
Salary Average : $50,000
Billy Constantinou $50,000 (1)
Salary Average : $50,000
Samuel Knazko $50,000 (2)
Salary Average : $50,000
Alexander Pashin $50,000 (2)
Salary Average : $50,000
Dmitri Ovchinnikov $50,000 (2)
Salary Average : $50,000
Artyom Galimov $50,000 (3)
Salary Average : $50,000
Tarun Fizer $50,000 (3)
Salary Average : $50,000
Tom Willander $50,000 (3)
Salary Average : $50,000
Total Farm Players33
Salary Commitment
Year 2032 : $4,102,200
Year 2033 : $2,819,600
Year 2034 : $1,227,900
Year 2035 : $517,400
Salary Average Commitment
Year 2032 : $3,798,600
Year 2033 : $2,819,600
Year 2034 : $1,227,900
Year 2035 : $517,400

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 8000 - $100 - 7 929 - 99,11%
Level 2: 7000 - $55 - 6 968 - 99,54%
Level 3: 4000 - $37 - 3 968 - 99,20%
Level 4: 6000 - $31 - 5 910 - 98,50%
Luxury : 3000 - $200 - 2 934 - 97,78%
Total Capacity :28000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %27 708 - 98,96%
Average Income per Game$2,616,051
Year to Date Revenue$54,937,081

Expense

Pro Players Total Salaries$63,860,500
Farm Players Total Salaries$3,119,860
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$32,832,926
Farm Year To Date Expenses$1,906,203
Pro Salary Cap To Date$32,587,564
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,321,030
Pro Remaining Season Days55
Pro Expenses Per Days$595,931
Pro Estimated Expenses$32,776,205
Farm Remaining Season Days53
Farm Expenses Per Days$34,150
Farm Estimated Expenses$1,809,950
Estimated Season Expenses$34,586,155
Season Salary Cap$66,860,500
Estimate Under Maximum Salary Cap of $69,000,000$2,139,500
Estimate Over Minimum Salary Cap of $0 $66,860,500
Current Bank Account$19,082,281
Projected Bank Account$36,817,156

Pro Players Salaries

Jakob Chychrun $8,222,000 (4)
-Salary Average : $8,222,000
Ilya Konovalov $5,774,000 (3)
-Salary Average : $5,774,000
Adam Boqvist $4,972,000 (3)
-Salary Average : $4,972,000
Alexandre Texier $4,957,000 (4)
-Salary Average : $4,957,000
William Lockwood $4,292,000 (4)
-Salary Average : $4,292,000
Kristian Vesalainen $4,292,000 (3)
-Salary Average : $4,292,000
Kaiden Guhle $4,012,500 (5)
-Salary Average : $2,675,000
Michael Prapavessis $3,372,000 (1)
-Salary Average : $3,372,000
Connor Zary $2,848,000 (2)
-Salary Average : $2,848,000
David Bernhardt $2,664,000 (1)
-Salary Average : $2,664,000
Dylan Holloway $2,622,000 (2)
-Salary Average : $2,622,000
Artur Kayumov $2,591,000 (4)
-Salary Average : $2,591,000
Blake Weyrick $2,577,000 (3)
-Salary Average : $2,577,000
Jesper Boqvist $2,576,000 (2)
-Salary Average : $2,576,000
Adam Gaudette $2,112,000 (3)
-Salary Average : $2,112,000
Kent Johnson $1,776,000 (1)
-Salary Average : $1,776,000
Johnny Kovacevic $1,537,000 (3)
-Salary Average : $1,537,000
Lucas Carlsson $999,000 (3)
-Salary Average : $999,000
Shane Gersich $888,000 (3)
-Salary Average : $888,000
Otto Leskinen $777,000 (3)
-Salary Average : $777,000
Total Pro Players20
Salary Commitment
Year 2032 : $63,860,500
Year 2033 : $54,711,000
Year 2034 : $46,665,000
Year 2035 : $22,737,000
Salary Average Commitment
Year 2032 : $62,523,000
Year 2033 : $54,711,000
Year 2034 : $46,665,000
Year 2035 : $22,737,000
Salary Cap with 1 Way Contract
Year 2032 : $63,860,500
Year 2033 : $56,048,500
Year 2034 : $48,002,500
Year 2035 : $24,074,500

Farm Players Salaries

Garret Sparks $547,200 (1)
Salary Average : $547,200
Filip Berglund $288,600 (3)
Salary Average : $222,000
Daniil Tarasov $284,960 (3)
Salary Average : $219,200
Matthew Robertson $199,800 (1)
Salary Average : $199,800
Filip Hallander $194,300 (1)
Salary Average : $194,300
Nick Wolff $178,800 (3)
Salary Average : $178,800
Chris Martenet $171,200 (1)
Salary Average : $171,200
Drew O'Connor $152,700 (2)
Salary Average : $152,700
Eetu Luostarinen $148,000 (2)
Salary Average : $148,000
Emil Heineman $124,900 (2)
Salary Average : $124,900
Dillon Dube $111,000 (1)
Salary Average : $111,000
Jayden Grubbe $99,900 (4)
Salary Average : $99,900
Colton Dach $99,900 (3)
Salary Average : $99,900
Jacob Middleton $60,700 (3)
Salary Average : $60,700
Ilya Samsonov $57,900 (5)
Salary Average : $57,900
Emil Andrae $50,000 (1)
Salary Average : $50,000
Matthew Savoie $50,000 (1)
Salary Average : $50,000
Ryan O'Rourke $50,000 (2)
Salary Average : $50,000
Daniel Torgersson $50,000 (2)
Salary Average : $50,000
Scott Morrow $50,000 (2)
Salary Average : $50,000
Matthew Samoskevich $50,000 (2)
Salary Average : $50,000
Dalibor Dvorsky $50,000 (3)
Salary Average : $50,000
Brayden Peters $50,000 (3)
Salary Average : $50,000
Total Farm Players23
Salary Commitment
Year 2032 : $3,119,860
Year 2033 : $1,664,000
Year 2034 : $1,038,400
Year 2035 : $157,800
Salary Average Commitment
Year 2032 : $2,987,500
Year 2033 : $1,664,000
Year 2034 : $1,038,400
Year 2035 : $157,800

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $69,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $48,353,790 $67,570,000 $1,430,000 $67,570,000 213051
Arizona Coyotes $66,574,864 $68,941,000 $59,000 $68,941,000 202747
Boston Bruins $93,658,486 $58,694,000 $10,306,000 $58,694,000 222446
Buffalo Sabres $69,166,579 $68,166,000 $834,000 $68,166,000 212748
Calgary Flames $102,454,990 $66,346,000 $2,654,000 $66,346,000 223052
Carolina Hurricanes $113,457,316 $67,651,000 $1,349,000 $67,651,000 203050
Chicago Blackhawks $39,801,577 $66,795,600 $2,204,400 $66,795,600 202646
Colorado Avalanche $15,815,935 $65,517,000 $3,483,000 $65,517,000 222749
Columbus Bluejackets $38,670,623 $67,218,000 $1,782,000 $67,218,000 202141
Dallas Stars $91,082,137 $67,497,000 $1,503,000 $67,497,000 212445
Detroit Redwings $45,483,728 $67,579,000 $1,421,000 $67,579,000 202747
Edmonton Oilers $22,778,080 $65,548,000 $3,452,000 $65,548,000 222749
Florida Panthers $34,263,726 $67,394,000 $1,606,000 $67,394,000 212546
LosAngeles Kings $59,074,433 $68,204,000 $796,000 $68,204,000 212546
Minnesota Wild $65,379,245 $67,007,800 $1,992,200 $67,007,800 202040
Montreal Canadiens $41,265,574 $68,149,300 $850,700 $68,149,300 233356
Nashville Predators $34,930,653 $56,361,000 $12,639,000 $56,361,000 242246
NewJersey Devils $51,278,566 $61,780,000 $7,220,000 $61,780,000 222042
NewYork Islanders $24,604,022 $64,814,000 $4,186,000 $64,814,000 202343
NewYork Rangers $29,928,133 $51,853,000 $17,147,000 $51,853,000 233053
Ottawa Senators $53,513,235 $67,919,400 $1,080,600 $67,919,400 232649
Philadelphia Flyers $20,253,612 $66,882,000 $2,118,000 $66,882,000 202646
Pittsburgh Penguins $113,279,071 $67,853,000 $1,147,000 $67,853,000 203050
SanJose Sharks $37,459,172 $67,192,200 $1,807,800 $67,192,200 243054
StLouis Blues $32,840,758 $66,494,800 $2,505,200 $66,494,800 202343
TampaBay Lightning $45,319,152 $68,926,000 $74,000 $68,926,000 203252
Toronto Mapleleafs $46,601,786 $52,787,000 $16,213,000 $52,787,000 242347
Vancouver Canucks $105,254,027 $65,712,000 $3,288,000 $65,712,000 202444
Washington Capitals $33,047,586 $68,172,000 $828,000 $68,172,000 203353
Winnipeg Jets $19,082,281 $66,860,500 $2,139,500 $66,860,500 202343