Arena Capacity - Ticket Price Attendance - % |
Arena Name | SAP Center at San Jose |
Level 1: | 8000 - $100 - 7 941 - 99,26% |
Level 2: | 7000 - $60 - 6 077 - 86,82% |
Level 3: | 4000 - $40 - 3 960 - 98,99% |
Level 4: | 6000 - $30 - 5 940 - 98,99% |
Luxury : | 3000 - $203 - 2 939 - 97,96% |
Total Capacity : | 28000 |
Team Popularity : | 110,00% |
Income |
Home Games Left | 20 |
Average Attendance - % | 26 856 - 95,92% |
Average Income per Game | $2,614,847 |
Year to Date Revenue | $54,911,797 |
Expense |
Pro Players Total Salaries | $67,192,200 |
Farm Players Total Salaries | $4,027,160 |
Coaches Total Salaries | $1,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $32,990,225 |
Farm Year To Date Expenses | $2,321,569 |
Pro Salary Cap To Date | $32,744,836 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $52,296,950 |
Pro Remaining Season Days | 55 |
Pro Expenses Per Days | $626,780 |
Pro Estimated Expenses | $34,472,900 |
Farm Remaining Season Days | 53 |
Farm Expenses Per Days | $42,709 |
Farm Estimated Expenses | $2,263,577 |
Estimated Season Expenses | $36,736,477 |
Season Salary Cap | $67,192,200 |
Estimate Under Maximum Salary Cap of $69,000,000 | $1,807,800 |
Estimate Over Minimum Salary Cap of $0 | $67,192,200 |
Current Bank Account | $37,459,172 |
Projected Bank Account | $53,019,645 |
|
Pro Players Salaries |
Marco Rossi |
$5,550,000 (5) |
-Salary Average : |
$5,550,000 |
Jesse Ylonen |
$5,491,200 (1) |
-Salary Average : |
$4,992,000 |
Vasili Podkolzin |
$4,385,000 (3) |
-Salary Average : |
$4,385,000 |
Shane Bowers |
$3,863,000 (1) |
-Salary Average : |
$3,863,000 |
Jacob Larsson |
$3,670,000 (2) |
-Salary Average : |
$3,670,000 |
Thomas Harley |
$3,663,000 (1) |
-Salary Average : |
$3,663,000 |
Linus Soderstrom |
$3,641,000 (2) |
-Salary Average : |
$3,641,000 |
Brandon Hagel |
$3,444,000 (1) |
-Salary Average : |
$3,444,000 |
Dylan Wells |
$3,313,000 (3) |
-Salary Average : |
$3,313,000 |
Ryan Merkley |
$3,302,000 (2) |
-Salary Average : |
$3,302,000 |
Jeremy Bracco |
$3,298,000 (1) |
-Salary Average : |
$3,298,000 |
Jesse Puljujarvi |
$3,231,000 (2) |
-Salary Average : |
$3,231,000 |
Alexandar Georgiev |
$2,505,000 (4) |
-Salary Average : |
$2,505,000 |
Tyler Madden |
$2,479,000 (1) |
-Salary Average : |
$2,479,000 |
Jaret Anderson-Dolan |
$2,278,000 (2) |
-Salary Average : |
$2,278,000 |
Filip Ahl |
$2,220,000 (2) |
-Salary Average : |
$2,220,000 |
Will Borgen |
$1,788,000 (1) |
-Salary Average : |
$1,788,000 |
Phil Baltisberger |
$1,788,000 (2) |
-Salary Average : |
$1,788,000 |
Tarmo Reunanen |
$1,628,000 (1) |
-Salary Average : |
$1,628,000 |
Gabriel Carlsson |
$1,494,000 (1) |
-Salary Average : |
$1,494,000 |
Vladimir Tkachev |
$1,423,000 (1) |
-Salary Average : |
$1,423,000 |
Jack Rathbone |
$1,392,000 (1) |
-Salary Average : |
$1,392,000 |
Jacob Bryson |
$846,000 (1) |
-Salary Average : |
$846,000 |
Logan Cooley |
$500,000 (1) |
-Salary Average : |
$500,000 |
Total Pro Players | 24 |
Salary Commitment |
Year 2032 : $67,192,200 |
Year 2033 : $35,883,000 |
Year 2034 : $15,753,000 |
Year 2035 : $8,055,000 |
Salary Average Commitment |
Year 2032 : $66,693,000 |
Year 2033 : $35,883,000 |
Year 2034 : $15,753,000 |
Year 2035 : $8,055,000 |
Salary Cap with 1 Way Contract |
Year 2032 : $67,192,200 |
Year 2033 : $35,883,000 |
Year 2034 : $15,753,000 |
Year 2035 : $8,055,000 |
|
Farm Players Salaries |
Ridly Greig |
$283,100 (2) |
Salary Average : |
$283,100 |
Jaxson Stauber |
$270,660 (3) |
Salary Average : |
$208,200 |
Julien Gauthier |
$222,000 (2) |
Salary Average : |
$222,000 |
Nikita Scherbak |
$222,000 (3) |
Salary Average : |
$222,000 |
Malcolm Subban |
$187,700 (1) |
Salary Average : |
$187,700 |
Veeti Miettinen |
$185,000 (3) |
Salary Average : |
$185,000 |
Jayden Struble (Out of Payroll) |
$183,200 (2) |
Salary Average : |
$183,200 |
Carl Dahlstrom |
$178,800 (3) |
Salary Average : |
$178,800 |
Clayton Phillips |
$177,900 (2) |
Salary Average : |
$177,900 |
Montana Onyebuchi |
$177,900 (3) |
Salary Average : |
$177,900 |
Dylan Gambrell |
$171,000 (1) |
Salary Average : |
$171,000 |
Dennis Gilbert |
$158,000 (1) |
Salary Average : |
$158,000 |
Vinnie Hinostroza |
$148,000 (3) |
Salary Average : |
$148,000 |
Jonathan Ang |
$148,000 (3) |
Salary Average : |
$148,000 |
Joseph Blandisi |
$148,000 (3) |
Salary Average : |
$148,000 |
Nick Sorensen |
$148,000 (3) |
Salary Average : |
$148,000 |
Chris Wilkie |
$148,000 (2) |
Salary Average : |
$148,000 |
Blaine Byron |
$141,600 (1) |
Salary Average : |
$141,600 |
Patrik Puistola |
$138,800 (1) |
Salary Average : |
$138,800 |
Max Lagace |
$130,400 (1) |
Salary Average : |
$130,400 |
James Greenway |
$107,300 (1) |
Salary Average : |
$107,300 |
Tyler Benson |
$96,200 (1) |
Salary Average : |
$96,200 |
Graham Knott |
$88,800 (3) |
Salary Average : |
$88,800 |
Ian Blomquist |
$50,000 (3) |
Salary Average : |
$50,000 |
Linus Karlsson |
$50,000 (1) |
Salary Average : |
$50,000 |
Oliver Bonk |
$50,000 (3) |
Salary Average : |
$50,000 |
Daniel Bukac |
$50,000 (2) |
Salary Average : |
$50,000 |
Thomas Bordeleau |
$50,000 (1) |
Salary Average : |
$50,000 |
Brandon Coe |
$50,000 (1) |
Salary Average : |
$50,000 |
Pavel Mintuykov |
$50,000 (1) |
Salary Average : |
$50,000 |
Total Farm Players | 30 |
Salary Commitment |
Year 2032 : $4,210,360 |
Year 2033 : $2,816,900 |
Year 2034 : $1,752,700 |
Year 2035 : $0 |
Salary Average Commitment |
Year 2032 : $4,147,900 |
Year 2033 : $2,816,900 |
Year 2034 : $1,752,700 |
Year 2035 : $0 |
|